UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
(Mark One)
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended November 3, 2018
OR
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number: 01-34219
DESTINATION XL GROUP, INC.
(Exact Name of Registrant as Specified in its Charter)
Delaware |
04-2623104 |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer |
555 Turnpike Street Canton, MA |
02021 |
(Address of principal executive offices) |
(Zip Code) |
Registrant’s telephone number, including area code: (781) 828-9300
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
|
☐ |
|
Accelerated filer |
|
☒ |
|
|
|
|
|||
Non-accelerated filer |
|
☐ |
|
Smaller reporting company |
|
☐ |
|
|
|
|
|
|
|
Emerging growth company |
|
☐ |
|
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of November 16, 2018, the registrant had 49,478,819 shares of common stock, $0.01 par value per share, outstanding.
Item 1. Financial Statements.
DESTINATION XL GROUP, INC.
CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)
(Unaudited)
|
|
November 3, 2018 |
|
|
February 3, 2018 |
|
||
|
|
(Fiscal 2018) |
|
|
(Fiscal 2017) |
|
||
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
6,376 |
|
|
$ |
5,362 |
|
Accounts receivable |
|
|
1,438 |
|
|
|
3,046 |
|
Inventories |
|
|
116,371 |
|
|
|
103,332 |
|
Prepaid expenses and other current assets |
|
|
11,275 |
|
|
|
9,927 |
|
Total current assets |
|
|
135,460 |
|
|
|
121,667 |
|
|
|
|
|
|
|
|
|
|
Property and equipment, net of accumulated depreciation and amortization |
|
|
98,286 |
|
|
|
111,032 |
|
|
|
|
|
|
|
|
|
|
Other assets: |
|
|
|
|
|
|
|
|
Intangible assets |
|
|
1,573 |
|
|
|
1,821 |
|
Other assets |
|
|
5,716 |
|
|
|
5,885 |
|
Total assets |
|
$ |
241,035 |
|
|
$ |
240,405 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Current portion of long-term debt |
|
$ |
- |
|
|
$ |
1,392 |
|
Current portion of deferred gain on sale-leaseback |
|
|
1,465 |
|
|
|
1,465 |
|
Accounts payable |
|
|
29,717 |
|
|
|
33,987 |
|
Accrued expenses and other current liabilities |
|
|
26,854 |
|
|
|
25,585 |
|
Borrowings under credit facility |
|
|
57,290 |
|
|
|
47,385 |
|
Total current liabilities |
|
|
115,326 |
|
|
|
109,814 |
|
|
|
|
|
|
|
|
|
|
Long-term liabilities: |
|
|
|
|
|
|
|
|
Long-term debt, net of current portion |
|
|
14,743 |
|
|
|
10,669 |
|
Deferred rent and lease incentives |
|
|
32,938 |
|
|
|
35,718 |
|
Deferred gain on sale-leaseback, net of current portion |
|
|
9,159 |
|
|
|
10,258 |
|
Other long-term liabilities |
|
|
3,238 |
|
|
|
3,960 |
|
Total long-term liabilities |
|
|
60,078 |
|
|
|
60,605 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' equity: |
|
|
|
|
|
|
|
|
Preferred stock, $0.01 par value, 1,000,000 shares authorized, none issued |
|
|
— |
|
|
|
— |
|
Common stock, $0.01 par value, 100,000,000 shares authorized, 62,209,305 and 61,485,882 shares issued at November 3, 2018 and February 3, 2018, respectively |
|
|
622 |
|
|
|
615 |
|
Additional paid-in capital |
|
|
309,338 |
|
|
|
307,557 |
|
Treasury stock at cost, 12,755,873 shares at November 3, 2018 and February 3, 2018 |
|
|
(92,658 |
) |
|
|
(92,658 |
) |
Accumulated deficit |
|
|
(145,585 |
) |
|
|
(139,285 |
) |
Accumulated other comprehensive loss |
|
|
(6,086 |
) |
|
|
(6,243 |
) |
Total stockholders' equity |
|
|
65,631 |
|
|
|
69,986 |
|
Total liabilities and stockholders' equity |
|
$ |
241,035 |
|
|
$ |
240,405 |
|
The accompanying notes are an integral part of the consolidated financial statements.
2
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(Unaudited)
|
|
For the Three Months Ended |
|
|
For the Nine Months Ended |
|
||||||||||
|
|
November 3, 2018 |
|
|
October 28, 2017 |
|
|
November 3, 2018 |
|
|
October 28, 2017 |
|
||||
|
|
(Fiscal 2018) |
|
|
(Fiscal 2017) |
|
|
(Fiscal 2018) |
|
|
(Fiscal 2017) |
|
||||
|
|
|
|
|||||||||||||
Sales |
|
$ |
107,069 |
|
|
$ |
103,700 |
|
|
$ |
342,606 |
|
|
$ |
332,454 |
|
Cost of goods sold including occupancy costs |
|
|
60,009 |
|
|
|
58,887 |
|
|
|
188,333 |
|
|
|
183,136 |
|
Gross profit |
|
|
47,060 |
|
|
|
44,813 |
|
|
|
154,273 |
|
|
|
149,318 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative |
|
|
40,436 |
|
|
|
41,968 |
|
|
|
133,631 |
|
|
|
137,204 |
|
Corporate restructuring and CEO transition costs |
|
|
692 |
|
|
|
— |
|
|
|
2,452 |
|
|
|
— |
|
Impairment of assets |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,718 |
|
Depreciation and amortization |
|
|
7,161 |
|
|
|
7,680 |
|
|
|
21,867 |
|
|
|
23,337 |
|
Total expenses |
|
|
48,289 |
|
|
|
49,648 |
|
|
|
157,950 |
|
|
|
162,259 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss |
|
|
(1,229 |
) |
|
|
(4,835 |
) |
|
|
(3,677 |
) |
|
|
(12,941 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
(798 |
) |
|
|
(871 |
) |
|
|
(2,642 |
) |
|
|
(2,497 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before provision (benefit) for income taxes |
|
|
(2,027 |
) |
|
|
(5,706 |
) |
|
|
(6,319 |
) |
|
|
(15,438 |
) |
Provision (benefit) for income taxes |
|
|
(22 |
) |
|
|
- |
|
|
|
(19 |
) |
|
|
64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(2,005 |
) |
|
$ |
(5,706 |
) |
|
$ |
(6,300 |
) |
|
$ |
(15,502 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share - basic and diluted |
|
$ |
(0.04 |
) |
|
$ |
(0.12 |
) |
|
$ |
(0.13 |
) |
|
$ |
(0.32 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average number of common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
49,352 |
|
|
|
48,607 |
|
|
|
49,068 |
|
|
|
48,966 |
|
Diluted |
|
|
49,352 |
|
|
|
48,607 |
|
|
|
49,068 |
|
|
|
48,966 |
|
The accompanying notes are an integral part of the consolidated financial statements.
3
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(In thousands)
(Unaudited)
|
|
For the Three Months Ended |
|
|
For the Nine Months Ended |
|
|
||||||||||
|
|
November 3, 2018 |
|
|
October 28, 2017 |
|
|
November 3, 2018 |
|
|
October 28, 2017 |
|
|
||||
|
|
(Fiscal 2018) |
|
|
(Fiscal 2017) |
|
|
(Fiscal 2018) |
|
|
(Fiscal 2017) |
|
|
||||
Net loss |
|
$ |
(2,005 |
) |
|
$ |
(5,706 |
) |
|
$ |
(6,300 |
) |
|
$ |
(15,502 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income before taxes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation |
|
|
(7 |
) |
|
|
(52 |
) |
|
|
(246 |
) |
|
|
164 |
|
|
Pension plans |
|
|
165 |
|
|
|
210 |
|
|
|
495 |
|
|
|
631 |
|
|
Other comprehensive income before taxes |
|
|
158 |
|
|
|
158 |
|
|
|
249 |
|
|
|
795 |
|
|
Tax provision related to items of other comprehensive income |
|
|
(45 |
) |
|
|
— |
|
|
|
(92 |
) |
|
|
— |
|
|
Other comprehensive income, net of tax |
|
|
113 |
|
|
|
158 |
|
|
|
157 |
|
|
|
795 |
|
|
Comprehensive loss |
|
$ |
(1,892 |
) |
|
$ |
(5,548 |
) |
|
$ |
(6,143 |
) |
|
$ |
(14,707 |
) |
|
The accompanying notes are an integral part of the consolidated financial statements.
4
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(In thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
||
|
|
Common Stock |
|
|
Paid-in |
|
|
Treasury Stock |
|
|
Accumulated |
|
|
Comprehensive |
|
|
|
|
|
|||||||||||||
|
|
Shares |
|
|
Amounts |
|
|
Capital |
|
|
Shares |
|
|
Amounts |
|
|
Deficit |
|
|
Income (Loss) |
|
|
Total |
|
||||||||
Balance at February 3, 2018 |
|
|
61,486 |
|
|
$ |
615 |
|
|
$ |
307,557 |
|
|
|
(12,755 |
) |
|
$ |
(92,658 |
) |
|
$ |
(139,285 |
) |
|
$ |
(6,243 |
) |
|
$ |
69,986 |
|
Board of Directors compensation |
|
|
146 |
|
|
|
1 |
|
|
|
448 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
449 |
|
Stock compensation expense |
|
|
|
|
|
|
|
|
|
|
1,094 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,094 |
|
Restricted stock units (RSUs) granted for achievement of performance-based compensation, reclassified from liability to equity (Note 4) |
|
|
|
|
|
|
|
|
|
|
381 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
381 |
|
Issuance of common stock upon RSUs release |
|
|
627 |
|
|
|
6 |
|
|
|
(6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
Shares withheld for taxes related to net share settlement of RSUs |
|
|
(54 |
) |
|
|
— |
|
|
|
(136 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(136 |
) |
Cancellation of restricted stock, net of issuances |
|
|
(3 |
) |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
Deferred stock vested |
|
|
7 |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
Accumulated other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension plan, net of taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
367 |
|
|
|
367 |
|
Foreign currency, net of taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(210 |
) |
|
|
(210 |
) |
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,300 |
) |
|
|
|
|
|
|
(6,300 |
) |
Balance at November 3, 2018 |
|
|
62,209 |
|
|
$ |
622 |
|
|
$ |
309,338 |
|
|
|
(12,755 |
) |
|
$ |
(92,658 |
) |
|
$ |
(145,585 |
) |
|
$ |
(6,086 |
) |
|
$ |
65,631 |
|
The accompanying notes are an integral part of the consolidated financial statements.
5
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
|
|
For the Nine Months Ended |
|
|||||
|
|
November 3, 2018 |
|
|
October 28, 2017 |
|
||
|
|
(Fiscal 2018) |
|
|
(Fiscal 2017) |
|
||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(6,300 |
) |
|
$ |
(15,502 |
) |
Adjustments to reconcile net loss to net cash (used for) provided by operating activities: |
|
|
|
|
|
|
|
|
Amortization of deferred gain on sale-leaseback |
|
|
(1,099 |
) |
|
|
(1,099 |
) |
Amortization of deferred debt issuance costs |
|
|
136 |
|
|
|
206 |
|
Write-off of deferred debt issuance costs |
|
|
186 |
|
|
|
— |
|
Depreciation and amortization |
|
|
21,867 |
|
|
|
23,337 |
|
Impairment of assets |
|
|
— |
|
|
|
1,718 |
|
Stock compensation expense |
|
|
1,094 |
|
|
|
1,306 |
|
Board of Directors stock compensation |
|
|
449 |
|
|
|
421 |
|
|
|
|
|
|
|
|
|
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
1,608 |
|
|
|
2,882 |
|
Inventories |
|
|
(13,039 |
) |
|
|
(2,432 |
) |
Prepaid expenses and other current assets |
|
|
(1,348 |
) |
|
|
(2,930 |
) |
Other assets |
|
|
169 |
|
|
|
(151 |
) |
Accounts payable |
|
|
(4,270 |
) |
|
|
1,492 |
|
Deferred rent and lease incentives |
|
|
(2,780 |
) |
|
|
654 |
|
Accrued expenses and other liabilities |
|
|
2,054 |
|
|
|
(4,654 |
) |
Net cash (used for) provided by operating activities |
|
|
(1,273 |
) |
|
|
5,248 |
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Additions to property and equipment, net |
|
|
(9,842 |
) |
|
|
(18,429 |
) |
Net cash used for investing activities |
|
|
(9,842 |
) |
|
|
(18,429 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Repurchase of common stock |
|
|
— |
|
|
|
(4,681 |
) |
Costs associated with new credit facility |
|
|
(553 |
) |
|
|
— |
|
Proceeds from the issuance of long-term debt |
|
|
15,000 |
|
|
|
— |
|
Principal payments on long-term debt |
|
|
(12,251 |
) |
|
|
(5,930 |
) |
Net borrowings under credit facility |
|
|
10,069 |
|
|
|
24,011 |
|
Tax withholdings paid related to net share settlements of RSUs |
|
|
(136 |
) |
|
|
- |
|
Net cash provided by financing activities |
|
|
12,129 |
|
|
|
13,400 |
|
Net increase in cash and cash equivalents |
|
|
1,014 |
|
|
|
219 |
|
Cash and cash equivalents: |
|
|
|
|
|
|
|
|
Beginning of period |
|
|
5,362 |
|
|
|
5,572 |
|
End of period |
|
$ |
6,376 |
|
|
$ |
5,791 |
|
The accompanying notes are an integral part of the consolidated financial statements.
6
Notes to Consolidated Financial Statements
1. Basis of Presentation
In the opinion of management of Destination XL Group, Inc., a Delaware corporation (formerly known as Casual Male Retail Group, Inc. and, collectively with its subsidiaries, referred to as the “Company”), the accompanying unaudited consolidated financial statements contain all adjustments necessary for a fair presentation of the interim financial statements. These financial statements do not include all disclosures associated with annual financial statements and, accordingly, should be read in conjunction with the notes to the Company’s audited consolidated financial statements for the fiscal year ended February 3, 2018 included in the Company’s Annual Report on Form 10-K, which was filed with the Securities and Exchange Commission on March 23, 2018.
The information set forth in these statements may be subject to normal year-end adjustments. The information reflects all adjustments that, in the opinion of management, are necessary to present fairly the Company’s results of operations, financial position and cash flows for the periods indicated. The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The Company’s business historically has been seasonal in nature, and the results of the interim periods presented are not necessarily indicative of the results to be expected for the full year.
The Company’s fiscal year is a 52- or 53- week period ending on the Saturday closest to January 31. Fiscal 2018 is a 52-week period ending on February 2, 2019 and fiscal 2017 was a 53-week period ended on February 3, 2018.
Segment Information
The Company reports its operations as one reportable segment, Big & Tall Men’s Apparel, which consists of two principal operating segments: its retail business and its direct business. The Company considers its operating segments to be similar in terms of economic characteristics, production processes and operations, and has therefore aggregated them into a single reporting segment, consistent with its omni-channel business approach.
Reclassification
In the second quarter of fiscal 2017, the Company incurred an impairment charge of $1.7 million for the write-off of certain store assets. This amount was previously included in “Depreciation and Amortization” in the Consolidated Statements of Operations for the first nine months of fiscal 2017 but was reclassified to “Impairment of Assets” in the Consolidated Statement of Operations for the fiscal year ended February 3, 2018. The prior year comparison in the Consolidated Statements of Operations for the first nine months of fiscal 2018 reflect this reclassification.
For the first nine months of fiscal 2018, the Company has reclassified $190,228 in costs, incurred in the first quarter of fiscal 2018, to “Corporate Restructuring and CEO Transition Costs.” These costs were initially reported in “Selling, General and Administrative” expenses for the first quarter and first six months of fiscal 2018.
Intangibles
At November 3, 2018, the “Casual Male” trademark had a carrying value of $0.1 million and is considered a definite-lived asset. The Company is amortizing the remaining carrying value on an accelerated basis, consistent with projected cash flows through fiscal 2018, its estimated remaining useful life.
The Company’s “Rochester” trademark is considered an indefinite-lived intangible asset and has a carrying value of $1.5 million. During the nine months ended November 3, 2018, no event or circumstance occurred which would cause a reduction in the fair value of the Company’s reporting units, requiring interim testing of the Company’s “Rochester” trademark.
Fair Value of Financial Instruments
ASC Topic 825, Financial Instruments, requires disclosure of the fair value of certain financial instruments. ASC Topic 820, “Fair Value Measurements and Disclosures,” defines fair value, establishes a framework for measuring fair value and enhances disclosures about fair value measurements.
7
The valuation techniques utilized are based upon observable and unobservable inputs. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect internal market assumptions. These two types of inputs create the following fair value hierarchy:
Level 1 – Quoted prices in active markets for identical assets or liabilities.
Level 2 – Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the related assets or liabilities.
Level 3 – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of assets or liabilities.
The Company utilizes observable market inputs (quoted market prices) when measuring fair value whenever possible.
The fair value of long-term debt is classified within Level 2 of the valuation hierarchy. At November 3, 2018, the fair value approximated the carrying amount based upon terms available to the Company for borrowings with similar arrangements and remaining maturities.
The fair value of indefinite-lived assets, which consists of the Company’s “Rochester” trademark, is measured on a non-recurring basis in connection with the Company’s annual impairment test. The fair value of the trademark is determined using a projected discounted cash flow analysis based on unobservable inputs and is classified within Level 3 of the valuation hierarchy. See Intangibles above.
The carrying amounts of cash and cash equivalents, accounts receivable, accounts payable, accrued expenses and short-term borrowings approximate fair value because of the short maturity of these instruments.
Accumulated Other Comprehensive Income (Loss) - (“AOCI”)
Other comprehensive income (loss) includes amounts related to foreign currency and pension plans and is reported in the Consolidated Statements of Comprehensive Income (Loss). Other comprehensive income (loss) and reclassifications from AOCI for the three and nine months ended November 3, 2018 and October 28, 2017, respectively, were as follows:
|
|
November 3, 2018 |
|
|
October 28, 2017 |
|
||||||||||||||||||
For the three months ended: |
|
(in thousands) |
|
|||||||||||||||||||||
|
|
Pension Plans |
|
|
Foreign Currency |
|
|
Total |
|
|
Pension Plans |
|
|
Foreign Currency |
|
|
Total |
|
||||||
Balance at beginning of the quarter |
|
$ |
(5,595 |
) |
|
$ |
(604 |
) |
|
$ |
(6,199 |
) |
|
$ |
(4,816 |
) |
|
$ |
(565 |
) |
|
$ |
(5,381 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) before reclassifications, net of taxes |
|
|
58 |
|
|
|
(9 |
) |
|
|
49 |
|
|
|
43 |
|
|
|
(52 |
) |
|
|
(9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts reclassified from accumulated other comprehensive income, net of taxes (1) |
|
|
64 |
|
|
|
— |
|
|
|
64 |
|
|
|
167 |
|
|
|
— |
|
|
|
167 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) for the period |
|
|
122 |
|
|
|
(9 |
) |
|
|
113 |
|
|
|
210 |
|
|
|
(52 |
) |
|
|
158 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of quarter |
|
$ |
(5,473 |
) |
|
$ |
(613 |
) |
|
$ |
(6,086 |
) |
|
$ |
(4,606 |
) |
|
$ |
(617 |
) |
|
$ |
(5,223 |
) |
|
|
November 3, 2018 |
|
|
October 28, 2017 |
|
||||||||||||||||||
For the nine months ended: |
|
(in thousands) |
|
|||||||||||||||||||||
|
|
Pension Plans |
|
|
Foreign Currency |
|
|
Total |
|
|
Pension Plans |
|
|
Foreign Currency |
|
|
Total |
|
||||||
Balance at beginning of fiscal year |
|
$ |
(5,840 |
) |
|
$ |
(403 |
) |
|
$ |
(6,243 |
) |
|
$ |
(5,237 |
) |
|
$ |
(781 |
) |
|
$ |
(6,018 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) before reclassifications, net of taxes |
|
|
173 |
|
|
|
(210 |
) |
|
|
(37 |
) |
|
|
128 |
|
|
|
164 |
|
|
|
292 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts reclassified from accumulated other comprehensive income, net of taxes (1) |
|
|
194 |
|
|
|
— |
|
|
|
194 |
|
|
|
503 |
|
|
|
— |
|
|
|
503 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) for the period |
|
|
367 |
|
|
|
(210 |
) |
|
|
157 |
|
|
|
631 |
|
|
|
164 |
|
|
|
795 |
|
|
|
|
|