UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
Quarterly Report Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
For the Quarterly Period Ended August 1, 2015
Commission File Number 01-34219
DESTINATION XL GROUP, INC.
(Exact name of registrant as specified in its charter)
Delaware |
|
04-2623104 |
(State or other jurisdiction of incorporation or organization) |
|
(IRS Employer Identification No.) |
|
|
|
555 Turnpike Street, Canton, MA |
|
02021 |
(Address of principal executive offices) |
|
(Zip Code) |
(781) 828-9300
(Registrant’s telephone
number, including area code)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
|
¨ |
|
Accelerated filer |
|
x |
|
|
|
|
|||
Non-accelerated filer |
|
¨ (Do not check if a smaller reporting company) |
|
Smaller reporting company |
|
¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
The number of shares of the registrant’s common stock outstanding as of August 20, 2015 was 50,779,298.
Item 1. Financial Statements.
DESTINATION XL GROUP, INC.
CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)
(Unaudited)
|
|
August 1, 2015 |
|
|
January 31, 2015 |
|
||
|
|
(Fiscal 2015) |
|
|
(Fiscal 2014) |
|
||
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
5,798 |
|
|
$ |
4,586 |
|
Accounts receivable |
|
|
4,815 |
|
|
|
3,619 |
|
Inventories |
|
|
123,568 |
|
|
|
115,220 |
|
Prepaid expenses and other current assets |
|
|
10,073 |
|
|
|
8,913 |
|
Total current assets |
|
|
144,254 |
|
|
|
132,338 |
|
|
|
|
|
|
|
|
|
|
Property and equipment, net of accumulated depreciation and amortization |
|
|
124,034 |
|
|
|
120,328 |
|
|
|
|
|
|
|
|
|
|
Other assets: |
|
|
|
|
|
|
|
|
Intangible assets |
|
|
2,966 |
|
|
|
3,308 |
|
Other assets |
|
|
3,736 |
|
|
|
3,907 |
|
Total assets |
|
$ |
274,990 |
|
|
$ |
259,881 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Current portion of long-term debt |
|
$ |
7,435 |
|
|
$ |
7,335 |
|
Current portion of deferred gain on sale-leaseback |
|
|
1,465 |
|
|
|
1,465 |
|
Accounts payable |
|
|
36,220 |
|
|
|
29,979 |
|
Accrued expenses and other current liabilities |
|
|
29,249 |
|
|
|
31,972 |
|
Borrowings under credit facility |
|
|
34,090 |
|
|
|
18,817 |
|
Total current liabilities |
|
|
108,459 |
|
|
|
89,568 |
|
|
|
|
|
|
|
|
|
|
Long-term liabilities: |
|
|
|
|
|
|
|
|
Long-term debt, net of current portion |
|
|
22,397 |
|
|
|
26,171 |
|
Deferred rent and lease incentives |
|
|
30,265 |
|
|
|
28,850 |
|
Deferred gain on sale-leaseback, net of current portion |
|
|
13,922 |
|
|
|
14,654 |
|
Deferred tax liability |
|
|
144 |
|
|
|
91 |
|
Other long-term liabilities |
|
|
6,977 |
|
|
|
8,157 |
|
Total long-term liabilities |
|
|
73,705 |
|
|
|
77,923 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' equity: |
|
|
|
|
|
|
|
|
Preferred stock, $0.01 par value, 1,000,000 shares authorized, none issued |
|
|
— |
|
|
|
— |
|
Common stock, $0.01 par value, 100,000,000 shares authorized, 61,625,439 and 61,560,544 shares issued at August 1, 2015 and January 31, 2015, respectively |
|
|
616 |
|
|
|
616 |
|
Additional paid-in capital |
|
|
301,306 |
|
|
|
299,892 |
|
Treasury stock at cost, 10,877,439 shares at August 1, 2015 and January 31, 2015 |
|
|
(87,977 |
) |
|
|
(87,977 |
) |
Accumulated deficit |
|
|
(113,456 |
) |
|
|
(111,903 |
) |
Accumulated other comprehensive loss |
|
|
(7,663 |
) |
|
|
(8,238 |
) |
Total stockholders' equity |
|
|
92,826 |
|
|
|
92,390 |
|
Total liabilities and stockholders' equity |
|
$ |
274,990 |
|
|
$ |
259,881 |
|
The accompanying notes are an integral part of the consolidated financial statements.
2
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(Unaudited)
|
|
For the three months ended |
|
|
For the six months ended |
|
||||||||||
|
|
August 1, 2015 |
|
|
August 2, 2014 |
|
|
August 1, 2015 |
|
|
August 2, 2014 |
|
||||
|
|
(Fiscal 2015) |
|
|
(Fiscal 2014) |
|
|
(Fiscal 2015) |
|
|
(Fiscal 2014) |
|
||||
|
|
|
|
|||||||||||||
Sales |
|
$ |
114,147 |
|
|
$ |
104,162 |
|
|
$ |
218,552 |
|
|
$ |
200,821 |
|
Cost of goods sold including occupancy costs |
|
|
60,264 |
|
|
|
55,925 |
|
|
|
116,430 |
|
|
|
108,646 |
|
Gross profit |
|
|
53,883 |
|
|
|
48,237 |
|
|
|
102,122 |
|
|
|
92,175 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative |
|
|
47,121 |
|
|
|
45,101 |
|
|
|
88,590 |
|
|
|
86,548 |
|
Depreciation and amortization |
|
|
6,928 |
|
|
|
5,698 |
|
|
|
13,450 |
|
|
|
11,128 |
|
Total expenses |
|
|
54,049 |
|
|
|
50,799 |
|
|
|
102,040 |
|
|
|
97,676 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
|
(166 |
) |
|
|
(2,562 |
) |
|
|
82 |
|
|
|
(5,501 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
(746 |
) |
|
|
(451 |
) |
|
|
(1,507 |
) |
|
|
(862 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations before provision for income taxes |
|
|
(912 |
) |
|
|
(3,013 |
) |
|
|
(1,425 |
) |
|
|
(6,363 |
) |
Provision for income taxes |
|
|
67 |
|
|
|
63 |
|
|
|
128 |
|
|
|
110 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations |
|
|
(979 |
) |
|
|
(3,076 |
) |
|
|
(1,553 |
) |
|
|
(6,473 |
) |
Loss from discontinued operations, net of taxes |
|
|
— |
|
|
|
(956 |
) |
|
|
— |
|
|
|
(1,095 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(979 |
) |
|
$ |
(4,032 |
) |
|
$ |
(1,553 |
) |
|
$ |
(7,568 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share - basic and diluted: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations |
|
$ |
(0.02 |
) |
|
$ |
(0.06 |
) |
|
$ |
(0.03 |
) |
|
$ |
(0.13 |
) |
Loss from discontinued operations |
|
$ |
- |
|
|
$ |
(0.02 |
) |
|
$ |
- |
|
|
$ |
(0.02 |
) |
Net loss per share - basic and diluted |
|
$ |
(0.02 |
) |
|
$ |
(0.08 |
) |
|
$ |
(0.03 |
) |
|
$ |
(0.16 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average number of common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
49,081 |
|
|
|
48,743 |
|
|
|
49,050 |
|
|
|
48,699 |
|
Diluted |
|
|
49,081 |
|
|
|
48,743 |
|
|
|
49,050 |
|
|
|
48,699 |
|
The accompanying notes are an integral part of the consolidated financial statements.
3
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(In thousands)
(Unaudited)
|
|
For the three months ended |
|
|
For the six months ended |
|
||||||||||
|
|
August 1, 2015 |
|
|
August 2, 2014 |
|
|
August 1, 2015 |
|
|
August 2, 2014 |
|
||||
|
|
(Fiscal 2015) |
|
|
(Fiscal 2014) |
|
|
(Fiscal 2015) |
|
|
(Fiscal 2014) |
|
||||
Net loss |
|
$ |
(979 |
) |
|
$ |
(4,032 |
) |
|
$ |
(1,553 |
) |
|
$ |
(7,568 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) before taxes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation |
|
|
39 |
|
|
|
15 |
|
|
|
62 |
|
|
|
107 |
|
Pension plan |
|
|
277 |
|
|
|
138 |
|
|
|
513 |
|
|
|
277 |
|
Other comprehensive income (loss) before taxes |
|
|
316 |
|
|
|
153 |
|
|
|
575 |
|
|
|
384 |
|
Tax (provision) benefit related to items of other comprehensive income (loss) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Other comprehensive income (loss), net of tax |
|
|
316 |
|
|
|
153 |
|
|
|
575 |
|
|
|
384 |
|
Comprehensive loss |
|
$ |
(663 |
) |
|
$ |
(3,879 |
) |
|
$ |
(978 |
) |
|
$ |
(7,184 |
) |
The accompanying notes are an integral part of the consolidated financial statements.
4
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(In thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
||
|
|
Common Stock |
|
|
Paid-in |
|
|
Treasury Stock |
|
|
Accumulated |
|
|
Comprehensive |
|
|
|
|
|
|||||||||||||
|
|
Shares |
|
|
Amounts |
|
|
Capital |
|
|
Shares |
|
|
Amounts |
|
|
Deficit |
|
|
Income (Loss) |
|
|
Total |
|
||||||||
Balance at January 31, 2015 |
|
|
61,561 |
|
|
$ |
616 |
|
|
$ |
299,892 |
|
|
|
(10,877 |
) |
|
$ |
(87,977 |
) |
|
$ |
(111,903 |
) |
|
$ |
(8,238 |
) |
|
$ |
92,390 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock compensation expense |
|
|
|
|
|
|
|
|
|
|
1,088 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,088 |
|
Exercises under option program |
|
|
12 |
|
|
|
— |
|
|
|
61 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61 |
|
Board of Directors compensation |
|
|
42 |
|
|
|
— |
|
|
|
265 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
265 |
|
Issuance of restricted stock, net of cancellations |
|
|
10 |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
Accumulated other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrecognized gain associated with pension plan |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
513 |
|
|
|
513 |
|
Foreign currency |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62 |
|
|
|
62 |
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,553 |
) |
|
|
|
|
|
|
(1,553 |
) |
Balance at August 1, 2015 |
|
|
61,625 |
|
|
$ |
616 |
|
|
$ |
301,306 |
|
|
|
(10,877 |
) |
|
$ |
(87,977 |
) |
|
$ |
(113,456 |
) |
|
$ |
(7,663 |
) |
|
$ |
92,826 |
|
The accompanying notes are an integral part of the consolidated financial statements.
5
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
|
|
For the six months ended |
|
|||||
|
|
August 1, 2015 |
|
|
August 2, 2014 |
|
||
|
|
(Fiscal 2015) |
|
|
(Fiscal 2014) |
|
||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(1,553 |
) |
|
$ |
(7,568 |
) |
Adjustments to reconcile net loss to net cash provided by (used for) operating activities: |
|
|
|
|
|
|
|
|
Amortization of deferred gain on sale-leaseback |
|
|
(732 |
) |
|
|
(733 |
) |
Amortization of deferred debt issuance costs |
|
|
139 |
|
|
|
78 |
|
Depreciation and amortization |
|
|
13,450 |
|
|
|
11,128 |
|
Deferred taxes, net of valuation allowance |
|
|
53 |
|
|
|
38 |
|
Stock compensation expense |
|
|
1,088 |
|
|
|
1,463 |
|
Issuance of common stock to Board of Directors |
|
|
265 |
|
|
|
106 |
|
|
|
|
|
|
|
|
|
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(1,196 |
) |
|
|
1,919 |
|
Inventories |
|
|
(8,348 |
) |
|
|
(10,472 |
) |
Prepaid expenses and other current assets |
|
|
(1,160 |
) |
|
|
(953 |
) |
Other assets |
|
|
171 |
|
|
|
229 |
|
Accounts payable |
|
|
6,241 |
|
|
|
976 |
|
Deferred rent and lease incentives |
|
|
1,415 |
|
|
|
2,623 |
|
Accrued expenses and other liabilities |
|
|
(3,163 |
) |
|
|
(1,506 |
) |
Net cash provided by (used for) operating activities |
|
|
6,670 |
|
|
|
(2,672 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Additions to property and equipment, net |
|
|
(16,979 |
) |
|
|
(18,930 |
) |
Net cash used for investing activities |
|
|
(16,979 |
) |
|
|
(18,930 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Proceeds from the exercise of stock options |
|
|
61 |
|
|
|
81 |
|
Proceeds from the issuance of long-term debt |
|
|
— |
|
|
|
8,912 |
|
Principal payments on long-term debt |
|
|
(3,737 |
) |
|
|
(3,007 |
) |
Costs associated with debt issuances |
|
|
(15 |
) |
|
|
(27 |
) |
Net borrowings under credit facility |
|
|
15,212 |
|
|
|
16,666 |
|
Net cash provided by financing activities |
|
|
11,521 |
|
|
|
22,625 |
|
Net increase in cash and cash equivalents |
|
|
1,212 |
|
|
|
1,023 |
|
Cash and cash equivalents: |
|
|
|
|
|
|
|
|
Beginning of period |
|
|
4,586 |
|
|
|
4,544 |
|
End of period |
|
$ |
5,798 |
|
|
$ |
5,567 |
|
The accompanying notes are an integral part of the consolidated financial statements.
6
Notes to Consolidated Financial Statements
1. Basis of Presentation
In the opinion of management of Destination XL Group, Inc., a Delaware corporation (formerly known as Casual Male Retail Group, Inc. and, collectively with its subsidiaries, referred to as the “Company”), the accompanying unaudited consolidated financial statements contain all adjustments necessary for a fair presentation of the interim financial statements. These financial statements do not include all disclosures associated with annual financial statements and, accordingly, should be read in conjunction with the notes to the Company’s audited consolidated financial statements for the fiscal year ended January 31, 2015 included in the Company’s Annual Report on Form 10-K, which was filed with the Securities and Exchange Commission on March 25, 2015.
The information set forth in these statements may be subject to normal year-end adjustments. The information reflects all adjustments that, in the opinion of management, are necessary to present fairly the Company’s results of operations, financial position and cash flows for the periods indicated. The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The Company’s business historically has been seasonal in nature, and the results of the interim periods presented are not necessarily indicative of the results to be expected for the full year.
The Company’s fiscal year is a 52- or 53- week period ending on the Saturday closest to January 31. Fiscal 2015 and fiscal 2014 are 52-week periods ending January 30, 2016 and January 31, 2015, respectively.
Segment Information
The Company reports its operations as one reportable segment, Big & Tall Men’s Apparel, which consists of two principal operating segments: its retail business and its direct business. The Company considers its operating segments to be similar in terms of economic characteristics, production processes and operations, and have therefore aggregated them into a single reporting segment, consistent with its omni-channel business approach. The direct operating segment includes the operating results and assets for LivingXL® and ShoesXL®.
Change in Accounting Principle
The Company historically presented deferred debt issuance costs, or fees directly related to issuing debt, as assets on the consolidated balance sheets. In the first quarter of fiscal 2015, the Company elected early adoption of ASU 2015−03, “Interest − Imputation of Interest (Subtopic 835−30), Simplifying the Presentation of Debt Issuance Costs” (ASU 2015-03). The guidance simplifies the presentation of debt issuance costs by requiring debt issuance costs to be presented as a deduction from the corresponding liability, consistent with debt discounts. The recognition and measurement guidance for debt issuance costs is not affected. Therefore, these costs will continue to be amortized as interest expense over the term of the corresponding debt issuance. The Company applied the new guidance retrospectively to all prior periods presented in the financial statements.
The reclassification did not impact net income (loss) previously reported or any prior amounts reported on the Consolidated Statements of Operations. The following table presents the effect of the retrospective application of this change in accounting
principle on the Company’s Consolidated Balance Sheets as of January 31, 2015.
7
|
As Reported |
|
|
Effect of Change in |
|
|
After Change in |
|
||||
Consolidated Balance Sheets (in thousands) |
|
January 31, 2015 |
|
|
Accounting Principle |
|
|
Accounting Principle |
|
|||
ASSETS: |
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Prepaid expenses and other current assets |
|
$ |
9,190 |
|
|
$ |
(277 |
) |
|
$ |
8,913 |
|
Total current assets |
|
|
132,615 |
|
|
|
(277 |
) |
|
|
132,338 |
|
Noncurrent assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Other assets |
|
|
4,849 |
|
|
|
(942 |
) |
|
|
3,907 |
|
Total assets |
|
|
261,100 |
|
|
|
(1,219 |
) |
|
|
259,881 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Current portion of long-term debt |
|
$ |
7,489 |
|
|
$ |
(154 |
) |
|
$ |
7,335 |
|
Borrowings under credit facility |
|
|
19,402 |
|
|
|
(585 |
) |
|
|
18,817 |
|
Total current liabilities |
|
|
90,307 |
|
|
|
(739 |
) |
|
|
89,568 |
|
Long-term liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt, net of current portion |
|
|
26,651 |
|
|
|
(480 |
) |
|
|
26,171 |
|
Total long-term liabilities |
|
|
78,403 |
|
|
|
(480 |
) |
|
|
77,923 |
|
Total liabilities and stockholders' equity |
|
|
261,100 |
|
|
|
(1,219 |
) |
|
|
259,881 |
|
Reclassification
As a result of the Company adopting ASU 2015-03, for the first six months of fiscal 2014, the Company has reclassified $78,000 from “Change in Other Assets” to “Amortization of Deferred Debt Issuance Costs” in the Consolidated Statement of Cash Flows.
Intangibles
At August 1, 2015, the “Casual Male” trademark had a carrying value of $1.2 million and is considered a definite-lived asset. The Company is amortizing the remaining carrying value on an accelerated basis, consistent with projected cash flows through fiscal 2018, its estimated remaining useful life.
The Company’s “Rochester” trademark is considered an indefinite-lived intangible asset and has a carrying value of $1.5 million. During the first six months ended August 1, 2015, no event or circumstance occurred which would cause a reduction in the fair value of the Company’s reporting units, requiring interim testing of the Company’s “Rochester” trademark.
Fair Value of Financial Instruments
ASC Topic 825, Financial Instruments, requires disclosure of the fair value of certain financial instruments. ASC Topic 820, “Fair Value Measurements and Disclosures,” defines fair value, establishes a framework for measuring fair value and enhances disclosures about fair value measurements.
The valuation techniques utilized are based upon observable and unobservable inputs. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect internal market assumptions. These two types of inputs create the following fair value hierarchy:
Level 1 – Quoted prices in active markets for identical assets or liabilities.
Level 2 – Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the related assets or liabilities.
Level 3 – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of assets or liabilities.
The Company utilizes observable market inputs (quoted market prices) when measuring fair value whenever possible.
The fair value of long-term debt is classified within Level 2 of the valuation hierarchy. At August 1, 2015, the fair value approximates the carrying amount based upon terms available to the Company for borrowings with similar arrangements and remaining maturities.
The fair value of indefinite-lived assets, which consists of the Company’s “Rochester” trademark, is measured on a non-recurring basis in connection with the Company’s annual impairment test. The fair value of the trademark is determined using a projected discounted cash flow analysis based on unobservable inputs and are classified within Level 3 of the valuation hierarchy. See Intangibles above.
8
The carrying amounts of cash and cash equivalents, accounts receivable, accounts payable, accrued expenses and short-term borrowings approximate fair value because of the short maturity of these instruments.
Accumulated Other Comprehensive Income (Loss) - (“AOCI”)
Other comprehensive income (loss) includes amounts related to foreign currency and pension plans and is reported in the Consolidated Statements of Comprehensive Income (Loss). Other comprehensive income and reclassifications from AOCI for the three and six months ended August 1, 2015 and August 2, 2014 are as follows:
|
|
August 1, 2015 |
|
|
August 2, 2014 |
|
||||||||||||||||||
For the three months ended: |
|
(in thousands) |
|
|||||||||||||||||||||
|
|
Pension Plans |
|
|
Foreign Currency |
|
|
Total |
|
|
Pension Plans |
|
|
Foreign Currency |
|
|
Total |
|
||||||
Balance at beginning of the quarter |
|
$ |
(7,559 |
) |
|
$ |
(420 |
) |
|
$ |
(7,979 |
) |
|
$ |
(4,408 |
) |
|
$ |
79 |
|
|
$ |
(4,329 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income before reclassifications, net of taxes |
|
|
93 |
|
|
|
39 |
|
|
|
132 |
|
|
|
82 |
|
|
|
15 |
|
|
|
97 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts reclassified from accumulated other comprehensive income, net of taxes (1) |
|
|
184 |
|
|
|
— |
|
|
|
184 |
|
|
|
56 |
|
|
|
— |
|
|
|
56 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income for the period |
|
|
277 |
|
|
|
39 |
|
|
|
316 |
|
|
|
138 |
|
|
|
15 |
|
|
|
153 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of quarter |
|
$ |
(7,282 |
) |
|
$ |
(381 |
) |
|
$ |
(7,663 |
) |
|
$ |
(4,270 |
) |
|
$ |
94 |
|
|
$ |
(4,176 |
) |
|
|
August 1, 2015 |
|
|
August 2, 2014 |
|
||||||||||||||||||
For the six months ended: |
|
(in thousands) |
|
|||||||||||||||||||||
|
|
Pension Plans |
|
|
Foreign Currency |
|
|
Total |
|
|
Pension Plans |
|
|
Foreign Currency |
|
|
Total |
|
||||||
Balance at beginning of fiscal year |
|
$ |
(7,795 |
) |
|
$ |
(443 |
) |
|
$ |
(8,238 |
) |
|
$ |
(4,547 |
) |
|
$ |
(13 |
) |
|
$ |
(4,560 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|