Press Release
Casual Male Retail Group, Inc. Reports Second-Quarter 2012 Financial Results
Financial Highlights
- Comparable sales increased 2.0% and total sales were essentially flat with the second quarter of fiscal 2011 at
$100.5 million . - Gross margin was 46.4% compared with 48.4% for the prior-year quarter.
- Effective tax rate for fiscal 2012 of approximately 40.4% compared with 9.4% for fiscal 2011 as a result of the reversal of the Company's valuation allowance in fiscal 2011.
- Income from continuing operations was
$3.0 million , or$0.06 per diluted share, compared with$7.1 million , or$0.15 per diluted share, in the prior year. Assuming a normal tax rate of 40.0% for fiscal 2011, income from continuing operations for the second quarter of fiscal 2011 was$0.10 per diluted share. - Net income was
$1.2 million , or$0.03 per diluted share, compared to net income of$6.6 million , or$0.14 per diluted share in the prior year's second quarter. Assuming a normal tax rate of 40.0% for fiscal 2011, adjusted net income for the second quarter of fiscal 2011 was$0.09 per diluted share. See below for a reconciliation of these Non-GAAP measures.
Management Comments
"Based on the strong performance of our DestinationXL (DXL) stores, we are accelerating our roll-out strategy and more aggressively opening DXL stores and closing our traditional Casual Male XL locations," said President and CEO
"This year, we have opened 13 new DXL stores and are on schedule to have 51 DXL stores operating by year end," said Levin. "The DXL concept is more attractive to a wider customer audience due to the expansive private label and name-brand apparel selection, a broader range of sizes for the end-of-rack customer, and an appealing shopping environment. Average dollars per transaction at DXL stores is currently 41% higher than the average Casual Male XL purchase, which provides us an opportunity to capture greater wallet share and improve operating margins. We look forward to capitalizing on this exciting opportunity."
Second-Quarter Fiscal 2012 Results
Sales
For the second quarter of fiscal 2012, total sales were
Gross Profit Margin
For the second quarter of fiscal 2012, gross margin, inclusive of occupancy costs, was 46.4% compared with gross margin of 48.4% for the second quarter of fiscal 2011. The decrease of 200 basis points was the result of a decrease of 120 basis points in merchandise margins plus an increase of 80 basis points in occupancy costs. Merchandise margin was negatively affected during the second quarter of fiscal 2012 by an increase in promotional activities incurred in connection with a May promotional event. On a dollar basis, occupancy costs for the second quarter of fiscal 2012 increased 5.3% over the prior year. This increase is largely due to the timing of the 13 DXL store openings and the associated pre-opening occupancy costs incurred.
SG&A
SG&A expenses for the second quarter of fiscal 2012 were 37.4% of sales compared with 37.5% of sales for the second quarter of fiscal 2011. On a dollar basis, SG&A expenses of
Depreciation and Amortization
Depreciation and amortization for the second quarter of fiscal 2012 grew to
Income Taxes
As a result of its valuation allowance being substantially reversed in the fourth quarter of fiscal 2011, the Company has returned to a normal tax provision for fiscal 2012. Accordingly, for the six months of fiscal 2012, the effective tax rate was 40.4% compared with 9.4% for the six months of fiscal 2011. The effective tax rate for the second quarter of fiscal 2011 was reduced from the statutory rate due to the utilization of fully reserved NOL carryforwards.
Discontinued Operations
During the second quarter of fiscal 2012, the Company completed the closure of its European Web stores, which was previously announced at the end of fiscal 2011, and paid an early termination fee of
Cash flow from operations was
Balance Sheet & Liquidity
At
At
Retail Store Information
Year End 2011 |
First Half 2012 |
Year End 2012E | ||||
# of Stores |
Sq Ft. (000's) |
# of Stores |
Sq Ft. (000's) |
# of Stores |
Sq Ft. (000's) | |
Casual Male XL |
420 |
1,496 |
399 |
1,396 |
350 |
1,227 |
DestinationXL |
16 |
159 |
29 |
298 |
51 |
508 |
Rochester Clothing |
14 |
122 |
13 |
118 |
12 |
108 |
Total |
450 |
1,777 |
441 |
1,812 |
413 |
1,843 |
Fiscal 2012 Outlook
Due to the sluggish consumer spending environment and the sales erosion at Casual Male XL stores due to the new DXL stores, the Company has revised its guidance for the fiscal year ending
- Comparable sales increase of 3.0% to 4.0% and total sales of
$405.5 million to $410.0 million . - Gross profit margin is expected to be flat to up by 75 basis points from 2011 to a range of 46.2% to 47%.
- SG&A costs are expected to increase by
$2.2 million to $5.2 million to a range of$155 million to $158 million , primarily due to the additional store payroll and advertising costs associated with the planned DXL store openings and expected bonus accruals. Included in this increase is approximately$2.5 million for the additional 53rd week in fiscal 2012. As a percentage of sales, SG&A expenses are expected to improve over last year by 10 to 40 basis points to between 38.0% and 38.3%. - Tax provision to return to a normal tax rate of approximately 40.0%.
- Diluted earnings per share of
$0.22-$0.25 from previous guidance of$0.22-$0.27 . - Free cash flow of approximately
$5.0 million , which is based on operating cash flow of approximately$40.0 million and capital expenditures of approximately$35.0 million .
Conference Call
The Company will hold a conference call to review its financial results and business highlights today,
Non-GAAP Measures
In addition to financial measures prepared in accordance with generally accepted accounting principles (GAAP), the above discussion refers to non-GAAP adjusted income from continuing operations per diluted share and adjusted diluted earnings per share ("non-GAAP" or "adjusted"). These measures should not be considered superior to or as a substitute for income from continuing operations per diluted share and diluted earnings per share derived in accordance with GAAP. The Company believes that these non-GAAP measures are useful as an additional means for investors to evaluate the Company's operating results, when reviewed in conjunction with the Company's GAAP financial statements. The Company believes the inclusion of these non-GAAP measures enhances an investor's understanding of the underlying trends in the Company's business and provide for better comparability between different periods in different years.
The above discussion also refers to free cash flow, which also is a non-GAAP measure. The presentation of non-GAAP free cash flow is not a measure determined by GAAP and should not be considered superior to or as a substitute for net income or cash flows from operating activities or any other measure of performance derived in accordance with GAAP. In addition, all companies do not calculate non-GAAP financial measures in the same manner and, accordingly, "free cash flows" presented in this release may not be comparable to similar measures used by other companies. The Company calculates free cash flows as cash flow from operating activities less capital expenditures and less discretionary store asset acquisitions, if applicable.
Below are tables showing the reconciliation of all GAAP measures to non-GAAP measures.
About
Forward-Looking Statements
Certain information contained in this press release, including cash flows, operating margins, store counts, earnings expectations for fiscal 2012 and estimates for fiscal 2016, constitutes forward-looking statements under the federal securities laws. The discussion of forward-looking information requires management of the Company to make certain estimates and assumptions regarding the Company's strategic direction and the effect of such plans on the Company's financial results. The Company's actual results and the implementation of its plans and operations may differ materially from forward-looking statements made by the Company. The Company encourages readers of forward-looking information concerning the Company to refer to its prior filings with the
Forward-looking statements contained in this press release speak only as of the date of this release. Subsequent events or circumstances occurring after such date may render these statements incomplete or out of date. The Company undertakes no obligation and expressly disclaims any duty to update such statements.
| |||||
GAAP TO NON-GAAP EPS RECONCILIATION | |||||
(In thousands, except per share data) | |||||
For the three months ended |
|||||
|
|
||||
Income from continuing operations, GAAP basis |
$ 2,994 |
$ 7,133 |
|||
Add back: actual tax provision recorded at 9.4% |
738 |
||||
Deduct: estimated income tax provision, assuming an |
|||||
effective rate of 40.0% |
(3,148) |
||||
Adjusted income from continuing operations, Non-GAAP |
$ 2,994 |
$ 4,723 |
|||
Less loss from discontinued operations |
$ (1,756) |
$ (575) |
|||
Adjusted net income, Non-GAAP |
$ 1,238 |
$ 4,148 |
|||
Income from continuing operations, GAAP |
$ 0.06 |
$ 0.15 |
|||
Adjusted income from continuing operations, Non-GAAP |
$ 0.06 |
$ 0.10 |
|||
Less loss from discontinued operations |
$ (0.03) |
$ (0.01) |
|||
Adjusted net income, Non-GAAP |
$ 0.03 |
$ 0.09 |
|||
Weighted average number of common shares |
|||||
outstanding on a diluted basis |
48,282 |
48,149 |
|||
| |||||
GAAP TO NON-GAAP FREE CASH FLOW RECONCILIATION | |||||
For the first six months ended: |
Projected |
||||
(in millions) |
|
|
Fiscal 2012 |
||
Cash flow from operating activities (GAAP) |
$ 10.8 |
$ 18.2 |
$ 40.0 |
||
Less: Capital expenditures |
(11.5) |
(4.8) |
(35.0) |
||
Less: Store acquisitions, if applicable |
- |
- |
- |
||
Free |
$ (0.7) |
$ 13.4 |
$ 5.0 |
| ||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||
(In thousands, except per share data) | ||||||||||
For the three months ended |
For the six months ended | |||||||||
|
|
|
| |||||||
Sales |
$ 100,504 |
$ 100,445 |
$ 196,043 |
$ 195,802 | ||||||
Cost of goods sold including occupancy |
53,867 |
51,787 |
103,803 |
102,351 | ||||||
Gross profit |
46,637 |
48,658 |
92,240 |
93,451 | ||||||
Expenses: |
||||||||||
Selling, general and administrative |
37,626 |
37,652 |
75,385 |
74,210 | ||||||
Depreciation and amortization |
3,744 |
3,008 |
7,434 |
6,060 | ||||||
Total expenses |
41,370 |
40,660 |
82,819 |
80,270 | ||||||
Operating income |
5,267 |
7,998 |
9,421 |
13,181 | ||||||
Interest expense, net |
(122) |
(127) |
(287) |
(248) | ||||||
Income from continuing operations before provision for |
5,145 |
7,871 |
9,134 |
12,933 | ||||||
income taxes |
||||||||||
Provision for income taxes |
2,151 |
738 |
3,690 |
1,209 | ||||||
Income from continuing operations |
2,994 |
7,133 |
5,444 |
11,724 | ||||||
Loss from discontinued operations, net of tax |
(1,756) |
(575) |
(1,937) |
(958) | ||||||
Net income |
$ 1,238 |
$ 6,558 |
$ 3,507 |
$ 10,766 | ||||||
Net income per share - basic |
||||||||||
Income from continuing operations - basic |
$ 0.06 |
$ 0.15 |
$ 0.11 |
$ 0.25 | ||||||
Loss from discontinued operations - basic |
$ (0.03) |
$ (0.01) |
$ (0.04) |
$ (0.02) | ||||||
Net income - basic |
$ 0.03 |
$ 0.14 |
$ 0.07 |
$ 0.23 | ||||||
Net income per share - diluted |
||||||||||
Income from continuing operations - diluted |
$ 0.06 |
$ 0.15 |
$ 0.11 |
$ 0.24 | ||||||
Loss from discontinued operations - diluted |
$ (0.03) |
$ (0.01) |
$ (0.04) |
$ (0.02) | ||||||
Net income - diluted |
$ 0.03 |
$ 0.14 |
$ 0.07 |
$ 0.22 | ||||||
Weighted-average number of common shares outstanding: |
||||||||||
Basic |
47,944 |
47,476 |
47,804 |
47,311 | ||||||
Diluted |
48,282 |
48,149 |
48,242 |
48,097 |
| |||
CONSOLIDATED BALANCE SHEETS | |||
| |||
(In thousands) | |||
|
January 28, | ||
2012 |
2012 | ||
ASSETS |
|||
Cash and investments |
$ 9,770 |
$ 10,353 | |
Inventories |
103,608 |
104,167 | |
Other current assets |
13,173 |
12,452 | |
Property and equipment, net |
53,232 |
45,933 | |
Intangibles |
7,503 |
8,654 | |
Deferred taxes |
46,918 |
50,370 | |
Other assets |
1,753 |
1,792 | |
Total assets |
$ 235,957 |
$ 233,721 | |
LIABILITIES AND STOCKHOLDERS' EQUITY |
|||
Accounts payable, accrued expenses |
|||
and other liabilities |
$ 57,589 |
$ 58,847 | |
Deferred gain on sale-leaseback |
19,783 |
20,516 | |
Stockholders' equity |
158,585 |
154,358 | |
Total liabilities and stockholders' equity |
$ 235,957 |
$ 233,721 |
SOURCE
News Provided by Acquire Media