Press Release
Destination XL Group, Inc. Reports First-Quarter 2013 Financial Results
Highlights
- Total first quarter sales decreased to
$93.6 million compared with$95.5 million in the first quarter of fiscal 2012. - Net income, on a diluted basis, for the first quarter was
$0.02 per share, compared with$0.05 per share for the first quarter of fiscal 2012. - Opened six
Destination XL stores and closed 17 Casual Male XL stores in the first quarter of 2013. - The Company operated a total of 53 DXL stores at the end of the first quarter of fiscal 2013 in comparable established markets and one in a new market for a total of 54 DXL stores in operation toward its goal of 215 to 230 DXL stores by the end of fiscal 2015.
Comparable Sales
The following is a summary of the breakdown of comparable sales for the first quarter of fiscal 2013:
# of Stores |
Comparable Sales % | ||
Total Comparable |
(0.5%) | ||
Retail Business |
Total comparable retail stores |
400 |
0.8% |
DXL comparable stores (1) |
53 |
17.7% | |
Casual Male XL and Rochester Clothing stores |
347 |
(3.2%) | |
Direct Business |
(6.0%) | ||
E-commerce |
5.1% | ||
Catalog |
(60.0%) |
(1) Of the 53 comparable DXL stores, 23 DXL stores have been open more than one year and had a comparable sales increase of 4.7% for the first quarter of fiscal 2013.
Management Comments
"We continued to execute well on our strategy to accelerate the rollout of the
"The traction we have made with the DXL concept has been accomplished with essentially no marketing," said Levin. "On
"Fiscal 2013 is a critical year for DXL and our transformation," said Levin. "This year, we plan to grow the number of DXL stores in operation by opening between 57 and 64 stores, while closing between 110 and 119 Casual Male XL and
First-Quarter Fiscal 2013 Results
Sales
For the first quarter of fiscal 2013, total sales were
The 6.0% decrease in comparable direct sales during the first quarter was primarily related to a 60.0% decline from catalogs, which was partially offset by a 5.1% increase in e-commerce sales. In response to lower catalog sales, the Company has intensified its digital marketing efforts, which include emails, web searches, Internet banners, and affiliate sites. During the first quarter, the number of catalogs distributed and impressions were reduced by 56.0% and 70.0%, respectively. The catalog component of direct sales dropped to 6.4% from 15.2% during last year's first quarter.
Gross Profit Margin
For the first quarter of fiscal 2013, gross margin, inclusive of occupancy costs, was 47.5% compared with gross margin of 47.7% for the first quarter of fiscal 2012. The decrease of 20 basis points was the result of occupancy dollar growth of 2.6% and reduced sales, offset slightly by an increase of 50 basis points related to merchandise margins.
Selling, General & Administrative
SG&A expenses for the first quarter of fiscal 2013 were 41.0% of sales, compared with 39.5% in the first quarter of fiscal 2012. On a dollar basis, SG&A expenses increased to
Depreciation and Amortization
Depreciation and amortization for the first quarter of fiscal 2013 grew to
DXL Transition Costs
As previously disclosed, the Company is incurring transition costs as it moves to its DXL format, which include pre-opening rent and payroll, store training, infrastructure costs and increased marketing. These expenses are start-up costs associated with store openings that will not continue once a DXL store is open. Over the next three years, the Company expects to incur transition costs of approximately
The Company's results for the first quarter 2013 include total incremental costs of
Tax Rate
On a continuing income basis, for the first quarter of fiscal 2013, the effective tax rate was 43.9% compared with 38.6% for the first quarter of fiscal 2012.
Net Income
Net income for the first quarter of fiscal 2013 was
Cash Flow
Cash flow from operations was
Balance Sheet & Liquidity
At
Inventory was
Retail Store Information
The Company is in the process of significantly transforming its business as it accelerates the DXL store openings and the closure of Casual Male XL stores. The DXL stores outperform the Casual Male XL stores and, as the chain is converted, the Company believes that the sales growth will improve. However, during the transition, the Company is experiencing some sales erosion among its Casual Male XL stores located near its DXL stores. On a comparable sales basis, sales from the DXL stores represented 22.1% of the Company's retail store sales for the first quarter of fiscal 2013 and 8.3% for the first quarter of fiscal 2012.
The following is a summary of the store count, with respective square footage by store concept:
Year End 2011 |
Year End 2012 |
First Three Months 2013 |
Year End 2013E | |||||
# of |
Sq Ft. |
# of |
Sq Ft. |
# of |
Sq Ft. |
# of |
Sq Ft. | |
Casual Male XL |
420 |
1,496 |
352 |
1,241 |
335 |
1,182 |
245 |
853 |
|
16 |
159 |
48 |
475 |
54 |
525 |
105 |
955 |
Rochester Clothing |
14 |
122 |
12 |
108 |
12 |
108 |
10 |
75 |
Total |
450 |
1,777 |
412 |
1,824 |
401 |
1,815 |
360 |
1,883 |
Fiscal 2013 Outlook
Management reiterates its guidance for the fiscal year ending
- Comparable sales increase of 8.5% to 10.0% and total sales of
$415.0 million to$420.0 million , driven by the continued DXL expansion and growth in the direct business, both benefitting from the national media campaigns planned for the Spring and Fall seasons. - Gross profit margin is expected to change +/- 20 basis points from fiscal 2012 to a range of 46.3% to 46.7%.
- SG&A costs are expected to increase by approximately
$15.0 to$17.1 million to approximately$171.4 to$173.5 million . SG&A costs are planned to increase primarily related to pre-opening costs, payroll (both store and support) as well as increased marketing costs associated with two major flights of a national media campaign to raise DXL brand awareness with the Company's target market. - Operating margin in the range of breakeven to 0.5%.
- EBITDA (non-GAAP) in the range of
$20.0 to$23.0 million . - Diluted earnings per share of approximately breakeven.
- Negative free cash flow, such that expected borrowings at the end of fiscal 2013 will be
$10.0 to$15.0 million with estimated deferred tax assets of approximately$45.3 million which can be utilized to offset future tax liabilities.
Conference Call
The Company will hold a conference call to review its financial results and business highlights today,
During the conference call, the Company may discuss and answer questions concerning business and financial developments and trends. The Company's responses to questions, as well as other matters discussed during the conference call, may contain or constitute information that has not been disclosed previously.
Non-GAAP Measures
In addition to financial measures prepared in accordance with generally accepted accounting principles ("GAAP"). The above discussion refers to free cash flow and EBITDA (earnings before income taxes and depreciation and amortization), which are non-GAAP measures. The presentation of these non-GAAP measures are not measures determined by GAAP and should not be considered superior to or as a substitute for net income or cash flows from operating activities or any other measure of performance derived in accordance with GAAP. In addition, all companies do not calculate non-GAAP financial measures in the same manner and, accordingly, the measures "free cash flows" and "EBITDA" presented in this release may not be comparable to similar measures used by other companies. The Company calculates free cash flows as cash flow from operating activities less
capital expenditures and less discretionary store asset acquisitions, if applicable. See table below for reconciliation. The Company calculates forecasted EBITDA for fiscal 2013 of
The above discussion also includes the earnings per share impact of incremental costs that have been incurred in connection with the Company's DXL growth initiative of
About
Forward-Looking Statements
Certain information contained in this press release, including cash flows, operating margins, store counts, revenue and earnings expectations for fiscal 2013 and fiscal 2016, constitute forward-looking statements under the federal securities laws. The discussion of forward-looking information requires management of the Company to make certain estimates and assumptions regarding the Company's strategic direction and the effect of such plans on the Company's financial results. The Company's actual results and the implementation of its plans and operations may differ materially from forward-looking statements made by the Company. The Company encourages readers of forward-looking information concerning the Company to refer to its prior filings with the
Forward-looking statements contained in this press release speak only as of the date of this release. Subsequent events or circumstances occurring after such date may render these statements incomplete or out of date. The Company undertakes no obligation and expressly disclaims any duty to update such statements.
|
||||||
GAAP TO NON-GAAP FREE CASH FLOW RECONCILIATION |
||||||
For the three months ended |
Projected |
|||||
(in millions) |
|
|
Fiscal 2013 |
|||
Cash flow from operating activities (GAAP) |
$ (5.6) |
$ 1.1 |
$ 32.0 (1) |
|||
Less: Capital expenditures |
(8.0) |
(5.6) |
(54.0) |
|||
Less: Store acquisitions, if applicable |
- |
- |
- |
|||
Free |
$ (13.6) |
$ (4.5) |
$ (22.0) |
|||
(1) Projected cash flow from operating activities for fiscal 2013 includes an estimated |
| ||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||
(In thousands, except per share data) | ||||||
For the three months ended |
||||||
|
|
|||||
Sales |
$ 93,594 |
$ 95,539 |
||||
Cost of goods sold including occupancy |
49,111 |
49,936 |
||||
Gross profit |
44,483 |
45,603 |
||||
Expenses: |
||||||
Selling, general and administrative |
38,332 |
37,759 |
||||
Depreciation and amortization |
4,170 |
3,690 |
||||
Total expenses |
42,502 |
41,449 |
||||
Operating income |
1,981 |
4,154 |
||||
Interest expense, net |
(178) |
(165) |
||||
Income from continuing operations before income taxes |
1,803 |
3,989 |
||||
Provision for income taxes |
792 |
1,539 |
||||
Income from continuing operations |
1,011 |
2,450 |
||||
Loss from discontinued operations, net of taxes |
- |
(181) |
||||
Net income |
$ 1,011 |
$ 2,269 |
||||
Net income per share - basic: |
||||||
Income from continuing operations |
$ 0.02 |
$ 0.05 |
||||
Loss from discontinued operations |
$ - |
$ - |
||||
Net income per share - basic |
$ 0.02 |
$ 0.05 |
||||
Net income per share - diluted: |
||||||
Income from continuing operations |
$ 0.02 |
$ 0.05 |
||||
Loss from discontinued operations |
$ - |
$ - |
||||
Net income per share - diluted |
$ 0.02 |
$ 0.05 |
||||
Weighted-average number of common shares outstanding: |
||||||
Basic |
48,291 |
47,664 |
||||
Diluted |
48,587 |
48,176 |
||||
| |||
CONSOLIDATED BALANCE SHEETS | |||
| |||
(In thousands) | |||
|
| ||
2013 |
2013 | ||
ASSETS |
|||
Cash and cash equivalents |
$ 6,102 |
$ 8,162 | |
Inventories |
112,381 |
104,211 | |
Other current assets |
14,232 |
14,088 | |
Property and equipment, net |
72,294 |
65,942 | |
Intangible assets |
5,715 |
6,256 | |
Deferred tax assets |
44,570 |
45,313 | |
Other assets |
2,021 |
1,973 | |
Total assets |
$ 257,315 |
$ 245,945 | |
LIABILITIES AND STOCKHOLDERS' EQUITY |
|||
Accounts payable, accrued expenses |
|||
and other liabilities |
$ 64,635 |
$ 65,683 | |
Note payable |
11,588 |
- | |
Deferred gain on sale-leaseback |
18,684 |
19,050 | |
Stockholders' equity |
162,408 |
161,212 | |
Total liabilities and stockholders' equity |
$ 257,315 |
$ 245,945 | |
SOURCE
News Provided by Acquire Media