Press Release
Destination XL Group, Inc. Reports First Quarter Financial Results
Highlights
- Total sales for the first quarter of
$113.0 million , down$0.3 million or 0.3% from$113.3 million in the prior-year first quarter. - Total comparable sales decreased 1.2% for the first quarter.
- Net loss for the quarter was
$(3.1) million as compared to prior-year quarter’s net loss of$(3.1) million . - Adjusted EBITDA for the first quarter was
$4.8 million compared to$5.3 million in the prior-year quarter.
Management Comments
“It’s a privilege to be addressing our guests, employees, and shareholders for the first time as the Company’s new President and CEO,” said
Kanter continued, “Our business performance is off to a difficult start as we struggled with disappointing sales in the first quarter. We saw declines in traffic in both stores and on the web which we primarily attributed to severe winter weather in the first half of the quarter and the delayed arrival of warm spring weather in the second half of the quarter. We have not yet seen the sales build in our seasonal merchandise categories that we typically see in the first quarter which we believe indicates he just isn’t ready to shop yet. Nonetheless, our assortments are in great shape and our associates are ready to service our guests once the seasonal traffic starts to build.”
“In my short time at the Company, we have strategized to further develop our mission, our vision, and our brands strategy. Our number one initiative is to grow our customer file and we’ve begun to lay a framework to achieve that goal. We must drive greater retention, acquisition and ensure our marketing dollars are delivering an acceptable return. At DXL, Big and Tall is all we do. We are uniquely positioned in the marketplace as the fit leader, with individual specifications for every garment and across all sizes. We are further differentiated by our associates who are keenly in tune with the needs of our Big and Tall guests, consistently delivering exceptional high-level service. Over the next few months, I expect to articulate our plans more clearly on how we intend to grow our consumer base and the Company, and speak to the key metrics we will be monitoring to measure our progress,” Mr. Kanter concluded.
First Quarter Results
Sales
Total sales for the first quarter of fiscal 2019 decreased 0.3% to
Gross Margin
For the first quarter of fiscal 2019, our gross margin rate, inclusive of occupancy costs, was 43.7% as compared to a gross margin rate of 44.7% for the first quarter of fiscal 2018. The 100 basis point decrease was due to a 150 basis point decrease in merchandise margins partially offset by a 50 basis point decrease in occupancy costs as a percent of sales. The 150 basis point decrease in merchandise margin was due to higher promotional activity partially offset by an improvement in shipping costs, as compared to the prior year’s first quarter, of 40 basis points and 110 basis points due to the impact of our wholesale segment, which by its nature has lower merchandise margins than our retail business. The improvement in occupancy costs, as a percentage of sales, was primarily due to a decrease of
Selling, General & Administrative
As a percentage of sales, SG&A (selling, general and administrative) expenses for the first quarter of fiscal 2019 were 39.5% as compared to 40.1% for the first quarter of fiscal 2018. On a dollar basis, SG&A decreased by
Management views SG&A expenses through two primary cost centers: Customer Facing Costs and Corporate Support Costs. Customer Facing Costs, which include store payroll, marketing and other store operating costs, represented 22.6% of sales in the first quarter of fiscal 2019 as compared to 22.9% of sales in the first quarter of last year. Corporate Support Costs, which include the distribution center and corporate overhead costs, represented 16.9% of sales in the first quarter of fiscal 2019 compared to 17.2% of sales in the first quarter of last year.
Net Loss
For the first quarter of fiscal 2019, we had a net loss of
On a non-GAAP basis, adjusting for the CEO transition costs of
Adjusted EBITDA
Adjusted earnings before interest, taxes, depreciation and amortization and excluding CEO transition costs, corporate restructuring and impairment of assets, if any, (Adjusted EBITDA), a non-GAAP measure, for the first quarter of fiscal 2019 were
Cash Flow
Cash flow from operations for the first three months of fiscal 2019 was
For the three months ended | |||||||
(in millions) | May 4, 2019 | May 5, 2018 | |||||
Cash flow from operating activities (GAAP basis) | $ | (16.5 | ) | $ | (5.8 | ) | |
Capital expenditures, infrastructure projects | (2.0 | ) | (1.9 | ) | |||
Capital expenditures for DXL stores | (1.7 | ) | (1.4 | ) | |||
Free Cash Flow (non-GAAP basis) | $ | (20.2 | ) | $ | (9.1 | ) | |
Capital expenditures for the first three months of fiscal 2019 increased to
Non-GAAP Measures
Adjusted EBITDA, adjusted net loss, adjusted net loss per diluted share and free cash flow are non-GAAP financial measures. Please see “Non-GAAP Measures” below and reconciliations of these non-GAAP measures to the comparable GAAP measures that follow in the tables below.
Balance Sheet & Liquidity
At
Inventory was
Retail Store Information
For the first three months of fiscal 2019, the Company rebranded five Casual Male XL stores to DXL, and closed two Casual Male XL stores and two Rochester Clothing stores. Total retail square footage has remained relatively constant since the end of fiscal 2017:
Year End 2017 | Year End 2018 | At May 4, 2019 | Year End 2019E | |||||||||||||||||||||
# of Stores |
Sq Ft. (000’s) |
# of Stores |
Sq Ft. (000’s) |
# of Stores |
Sq Ft. (000’s) |
# of Stores |
Sq Ft. (000’s) |
|||||||||||||||||
DXL retail | 212 | 1,665 | 216 | 1,684 | 220 | 1,697 | 229 | 1,733 | ||||||||||||||||
DXL outlets | 14 | 72 | 15 | 78 | 16 | 82 | 16 | 82 | ||||||||||||||||
CMXL retail | 78 | 268 | 66 | 221 | 60 | 200 | 49 | 159 | ||||||||||||||||
CMXL outlets | 33 | 103 | 30 | 91 | 29 | 88 | 29 | 88 | ||||||||||||||||
Rochester Clothing | 5 | 51 | 5 | 51 | 3 | 36 | - | - | ||||||||||||||||
Total | 342 | 2,159 | 332 | 2,125 | 328 | 2,103 | 323 | 2,062 | ||||||||||||||||
E-Commerce Information
The Company distributes its licensed branded and private label products directly to consumers through its stores, website and third-party marketplaces. As the Company continues to invest in its digital capabilities, management believes it is important to monitor the total percentage of revenue that is facilitated by the Company’s e-commerce systems, regardless of which channel originates or fulfills the transaction. E-commerce sales, which we also refer to as direct sales, are defined as sales that originate online, whether through our website, at the store level or through a third-party marketplace. For the first three months of fiscal 2019, our direct sales increased to 21.6% of retail segment sales as compared to 21.2% for the first three months of fiscal 2018. On a trailing 12 month-period ending
Impact of New Lease Accounting Standard
In the first quarter of fiscal 2019, we adopted the new lease accounting standard, ASC 842 (Leases). As a result of the adoption, we established our operating leases as right-of-use assets of
Financial Outlook
We expect to deliver comparable sales growth in our omni-channel retail business and to generate free cash flow in fiscal 2019. As previously announced, Mr. Kanter assumed the role of President and Chief Executive Officer of the Company on
In fiscal 2019, we plan to open 2 new DXL retail stores, rebrand 12 Casual Male XL retail stores to DXL retail stores, and rebrand 1 Casual Male XL outlet to a DXL outlet store. We also plan to close 5 Casual Male XL retail stores (two of which will be closed in connection with the opening of the two DXL stores), 1 DXL store and all 5 Rochester Clothing stores.
Conference Call
The Company will hold a conference call to review its financial results today,
During the conference call, the Company may discuss and answer questions concerning business and financial developments and trends. The Company’s responses to questions, as well as other matters discussed during the conference call, may contain or constitute information that has not been disclosed previously.
Non-GAAP Measures
In addition to financial measures prepared in accordance with U.S. generally accepted accounting principles (“GAAP”), this press release contains non-GAAP financial measures, including adjusted EBITDA, adjusted net loss, adjusted net loss per diluted share and free cash flow. The presentation of these non-GAAP measures is not in accordance with GAAP, and should not be considered superior to or as a substitute for net loss, net loss per diluted share or cash flows from operating activities or any other measure of performance derived in accordance with GAAP. In addition, not all companies calculate non-GAAP financial measures in the same manner and, accordingly, the non-GAAP measures presented in this release may not be comparable to similar measures used by other companies. The Company believes the inclusion of these non-GAAP measures helps investors gain a better understanding of the Company’s performance, especially when comparing such results to previous periods, and that they are useful as an additional means for investors to evaluate the Company's operating results, when reviewed in conjunction with the Company's GAAP financial statements. Reconciliations of these non-GAAP measures to their comparable GAAP measures are provided in the tables below.
The Company believes that adjusted EBITDA (calculated as earnings before interest, taxes, depreciation and amortization and excluding restructuring charges, CEO transition costs and any asset impairment charges) are useful to investors in evaluating its performance. With the significant capital investment over the past several years associated with the DXL stores and, therefore, increased levels of depreciation and interest, management uses adjusted EBITDA as key metrics to measure profitability and economic productivity.
The Company has fully reserved against its deferred tax assets and, therefore, its net loss is not reflective of earnings assuming a “normal” tax position. In addition, we have added back charges related to the restructuring charge, costs associated with the CEO transition and asset impairment charges, if applicable, because it provides comparability of results without these charges. Adjusted net loss provides investors with a useful indication of the financial performance of the business, on a comparative basis, assuming a normalized effective tax rate of 26%.
Free cash flow is a metric that management uses to monitor liquidity. Management believes this metric is important to investors because it demonstrates the Company’s ability to strengthen liquidity while supporting its capital projects and new store growth. Free cash flow is calculated as cash flow from operating activities, less capital expenditures and excludes the mandatory and discretionary repayment of debt.
About
Forward-Looking Statements
Certain statements and information contained in this press release constitute forward-looking statements under the federal securities laws, including statements regarding the Company’s expectations with respect to store counts, free cash flow and comparable sales growth for fiscal 2019; its objective of achieving a 10% EBITDA margin over time; the impact of its corporate restructuring on future profitability; and continued growth of its core business in fiscal 2019. The discussion of forward-looking information requires management of the Company to make certain estimates and assumptions regarding the Company's strategic direction and the effect of such plans on the Company's financial results. The Company's actual results and the implementation of its plans and operations, including the corporate restructuring, may differ materially from forward-looking statements made by the Company. The Company encourages readers of forward-looking information concerning the Company to refer to its filings with the
Forward-looking statements contained in this press release speak only as of the date of this release. Subsequent events or circumstances occurring after such date may render these statements incomplete or out of date. The Company undertakes no obligation and expressly disclaims any duty to update such statements.
DESTINATION XL GROUP, INC. | |||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||
(In thousands, except per share data) | |||||||
(unaudited) | |||||||
For the three months ended | |||||||
May 4, 2019 | May 5, 2018 | ||||||
Sales | $ | 112,973 | $ | 113,331 | |||
Cost of goods sold including occupancy | 63,560 | 62,643 | |||||
Gross profit | 49,413 | 50,688 | |||||
Expenses: | |||||||
Selling, general and administrative | 44,611 | 45,400 | |||||
CEO transition costs | 702 | 130 | |||||
Corporate restructuring | — | 60 | |||||
Depreciation and amortization | 6,338 | 7,324 | |||||
Total expenses | 51,651 | 52,914 | |||||
Operating loss | (2,238 | ) | (2,226 | ) | |||
Interest expense, net | (864 | ) | (886 | ) | |||
Loss before benefit for income taxes | (3,102 | ) | (3,112 | ) | |||
Benefit for income taxes | (21 | ) | (2 | ) | |||
Net loss | $ | (3,081 | ) | $ | (3,110 | ) | |
Net loss per share - basic and diluted | $ | (0.06 | ) | $ | (0.06 | ) | |
Weighted-average number of common shares outstanding: | |||||||
Basic | 49,602 | 48,791 | |||||
Diluted | 49,602 | 48,791 | |||||
DESTINATION XL GROUP, INC. | ||||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||||
May 4, 2019, February 2, 2019 and May 5, 2018 | ||||||||||
(In thousands) | ||||||||||
Unaudited | ||||||||||
May 4, | February 2, | May 5, | ||||||||
2019 | 2019 | 2018 | ||||||||
ASSETS | ||||||||||
Cash and cash equivalents | $ | 6,783 | $ | 4,868 | $ | 6,994 | ||||
Inventories | 112,346 | 106,837 | 106,219 | |||||||
Other current assets | 15,496 | 15,955 | 14,899 | |||||||
Property and equipment, net | 89,477 | 92,525 | 106,478 | |||||||
Operating lease right-of-use assets | 209,255 | — | — | |||||||
Intangible assets | 1,150 | 1,150 | 1,720 | |||||||
Other assets | 3,354 | 4,741 | 5,838 | |||||||
Total assets | $ | 437,861 | $ | 226,076 | $ | 242,148 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||||
Accounts payable | $ | 23,409 | $ | 34,418 | $ | 28,699 | ||||
Accrued expenses and other liabilities | 24,951 | 66,095 | 63,999 | |||||||
Operating leases | 248,836 | — | — | |||||||
Long-term debt | 14,771 | 14,757 | 11,409 | |||||||
Borrowings under credit facility | 64,265 | 41,908 | 58,877 | |||||||
Deferred gain on sale-leaseback | — | 10,258 | 11,357 | |||||||
Stockholders' equity | 61,629 | 58,640 | 67,807 | |||||||
Total liabilities and stockholders' equity | $ | 437,861 | $ | 226,076 | $ | 242,148 | ||||
CERTAIN COLUMNS IN THE FOLLOWING TABLES MAY NOT FOOT DUE TO ROUNDING | |||||||||||||||
GAAP TO NON-GAAP RECONCILIATION OF ADJUSTED NET LOSS AND ADJUSTED NET LOSS PER DILUTED SHARE |
|||||||||||||||
For the three months ended | |||||||||||||||
May 4, 2019 | May 5, 2018 | ||||||||||||||
$ | Per diluted share |
$ | Per diluted share |
||||||||||||
(in thousands, except per share data) | |||||||||||||||
Net loss (GAAP basis) | $ | (3,081 | ) | $ | (0.06 | ) | $ | (3,110 | ) | $ | (0.06 | ) | |||
Adjust: | |||||||||||||||
CEO transition costs | 702 | 130 | |||||||||||||
Corporate restructuring | - | 60 | |||||||||||||
Add back actual income tax provision (benefit) | (21 | ) | (2 | ) | |||||||||||
Add income tax benefit, assuming a normal tax rate of 26% | 624 | 794 | |||||||||||||
Adjusted net loss (non-GAAP basis) | $ | (1,776 | ) | $ | (0.04 | ) | $ | (2,128 | ) | $ | (0.04 | ) | |||
Weighted average number of common shares outstanding on a diluted basis | 49,602 | 48,791 | |||||||||||||
GAAP TO NON-GAAP RECONCILIATION OF ADJUSTED EBITDA | |||||||
For the three months ended | |||||||
May 4, 2019 | May 5, 2018 | ||||||
(in millions) | |||||||
Net loss (GAAP basis) | $ | (3.1 | ) | $ | (3.1 | ) | |
Add back: | |||||||
CEO transition costs | 0.7 | 0.1 | |||||
Corporate restructuring | - | 0.1 | |||||
Provision for income taxes | - | - | |||||
Interest expense | 0.9 | 0.9 | |||||
Depreciation and amortization | 6.3 | 7.3 | |||||
Adjusted EBITDA (non-GAAP basis) | $ | 4.8 | $ | 5.3 | |||
GAAP TO NON-GAAP RECONCILIATION OF FREE CASH FLOW | |||||||
For the three months ended | |||||||
(in millions) | May 4, 2019 | May 5, 2018 | |||||
Cash flow from operating activities (GAAP basis) | $ | (16.5 | ) | $ | (5.8 | ) | |
Capital expenditures, infrastructure projects | (2.0 | ) | (1.9 | ) | |||
Capital expenditures for DXL stores | (1.7 | ) | (1.4 | ) | |||
Free Cash Flow (non-GAAP basis) | $ | (20.2 | ) | $ | (9.1 | ) | |
Investor Contact:ICR, Inc. Tom Filandro 646-277-1235 Tom.Filandro@icrinc.com
Source: Destination XL Group, Inc.