Press Release
Destination XL Group, Inc. Reports First Quarter Financial Results
First Quarter Comparable Sales up 0.6%;
First Quarter Net Income
Confirms Lower End of Guidance
First Quarter Financial Highlights
- Total sales for the first quarter were
$125.4 million , down 1.7% from$127.7 million in the first quarter of fiscal 2022. Comparable sales for the first quarter of fiscal 2023 increased 0.6% as compared to the first quarter of fiscal 2022. - Net income for the first quarter was
$0.11 per diluted share, as compared to net income of$0.20 per diluted share in the first quarter of fiscal 2022. On a comparative basis, adjusted net income (a non-GAAP measure), which assumes a normalized tax rate of 26% and adjusts for any asset impairments (gains), was$0.14 per diluted share for the first quarter of fiscal 2022, as compared to$0.11 per diluted share for the first quarter of fiscal 2023. - Adjusted EBITDA (a non-GAAP measure) for the first quarter was
$12.6 million , or 10.1% of sales, as compared to$17.3 million , or 13.5% of sales in the first quarter of fiscal 2022. - Total cash and investments were
$46.0 million atApril 29, 2023 , as compared to$7.5 million atApril 30, 2022 , with no outstanding debt for either period. Availability under our credit facility was$93.8 million atApril 29, 2023 , as compared to$85.0 million atApril 30, 2022 .
Management’s Comments
“We are pleased to report our 9th consecutive quarter of positive comp sales growth. While this has been a more challenging growth quarter affected by broader macro headwinds that have impacted consumer spending, we remain focused on our vision to provide Big + Tall men the freedom to choose their own style. Our brand’s positioning campaign to the Big + Tall consumer is “Wear What You Want SM”. This campaign is driven by DXL’s competitively differentiated position in Fit, Assortment, and Experience. We remain incredibly excited and enthusiastic about our ability to be the haven for the Big + Tall customer whether he is shopping online or in-store. After all, Big + Tall is all that we do!” said
“We believe the work that we have done over the past two years to transform and reposition the DXL brand has enabled us to mitigate some of the inherent risk in the broader economy. We believe that our positive comp for the quarter is outperforming the overall retail apparel market, which gives us confidence that the DXL concept is still resonating in the minds of Big + Tall consumers. On an operating level and from a consumer-facing perspective, we plan to continue driving marketing initiatives to engage the consumer more profoundly and in more personalized and more relevant ways. Conversely, from a back-end perspective, we continue to run our inventory lean as demonstrated by the quarter end inventory, which was 11% below pre-pandemic levels, and turnover, which was up over 25% from the first quarter of 2019.
“Lastly, it cannot go without saying how well the team has managed the business in the current environment. As noted, our inventory is in a healthy position, and we expect to continue to maintain our low promotional cadence. With cash on hand, no outstanding debt and full availability under our credit facility, we are continuing to pursue our strategic initiatives this year as we look to further grow our business," Kanter concluded.
First Quarter Results
Sales
Total sales for the first quarter of fiscal 2023 were
Sales for the quarter started off strong with a comparable sales increase of 9.1% in February. However, we saw a comparable sales decline in March of (2.8)% and in April of (1.9)%. The slowdown in sales was primarily driven by decreases in traffic, both to our stores and web, but was partially offset by increased dollars per transaction and conversion. Throughout the quarter, our stores performed better than our direct business, but we continued to see sales growth from online marketplaces and our mobile app.
Gross Margin
For the first quarter of fiscal 2023, our gross margin rate, inclusive of occupancy costs, was 48.6% as compared to a gross margin rate of 50.0% for the first quarter of fiscal 2022.
Our gross margin rate decreased by 140-basis points, with a decrease in merchandise margin of 110-basis points and an increase of 30-basis points in occupancy costs primarily due to the deleveraging of sales. The decrease in merchandise margin of 110-basis points was due to increased costs on certain private-label merchandise, much of which we absorbed rather than passing on to the customer through price increases. We also experienced increased shipping costs related to direct-to-consumer shipments and costs related to our loyalty program with more sales tendered with loyalty certificates, as compared to the first quarter of fiscal 2022. These cost increases were partially offset by lower inbound freight costs. For the year, we expect gross margin rates to be approximately 100-basis points lower than fiscal 2022.
Selling, General & Administrative
As a percentage of sales, SG&A (selling, general and administrative) expenses for the first quarter of fiscal 2023 were 38.5% as compared to 36.5% for the first quarter of fiscal 2022.
On a dollar basis, SG&A expenses increased by
Management views SG&A expenses through two primary cost centers: Customer Facing Costs and Corporate Support Costs. Customer Facing Costs, which include store payroll, marketing and other store and direct operating costs, represented 21.1% of sales in the first quarter of fiscal 2023 as compared to 20.2% of sales in the first quarter of fiscal 2022. Corporate Support Costs, which include the distribution center and corporate overhead costs, represented 17.4% of sales in the first quarter of fiscal 2023 as compared to 16.3% of sales in the first quarter of fiscal 2022. Marketing costs for the first quarter were 5.5% of sales as compared to 5.3% of sales for the first quarter of fiscal 2022. For fiscal 2023, marketing costs are expected to be approximately 5.7% of sales.
Interest Income (Expense), Net
Net interest income for the first quarter of fiscal 2023 was
Income Taxes
As a result of the valuation allowance against our deferred tax assets being substantially released during fiscal 2022, we have returned to a normal tax provision for fiscal 2023. Accordingly, for the first quarter of fiscal 2023, the effective tax rate was 26.6% as compared to 0.8% for the first quarter of fiscal 2022. The effective tax rate for the first quarter of fiscal 2022 was reduced from the statutory rate due to the utilization of fully reserved net operating loss carryforwards ("NOLs").
Net Income
For the first quarter of fiscal 2023, net income was
On a non-GAAP basis, assuming a normalized tax rate of 26% and adjusting for asset impairment (gain), if any, adjusted net income for the first quarter of fiscal 2023 was
Adjusted EBITDA
Adjusted EBITDA, a non-GAAP measure, for the first quarter of fiscal 2023 was
Cash Flow
Cash flow from operations for the first three months of fiscal 2023 was
For the three months ended | |||||||||
(in millions) | |||||||||
Cash flow from operating activities (GAAP basis) | $ | (4.2 | ) | $ | (1.5 | ) | |||
Capital expenditures | (1.7 | ) | (1.2 | ) | |||||
Free Cash Flow (non-GAAP basis) | $ | (5.9 | ) | $ | (2.7 | ) | |||
Non-GAAP Measures
Adjusted net income, adjusted net income per diluted share, adjusted EBITDA, adjusted EBITDA margin and free cash flow are non-GAAP financial measures. Please see “Non-GAAP Measures” below and reconciliations of these non-GAAP measures to the comparable GAAP measures that follow in the tables below.
Balance Sheet & Liquidity
As of
As of
Stock Repurchase Program
In
There were no repurchases of stock during the first quarter of fiscal 2023. We expect to begin executing the stock repurchase program in the second quarter of fiscal 2023, however the timing and the amount of any repurchases will be determined based on the Company’s evaluation of market conditions and other factors. The stock repurchase program will expire on
Retail Store Information
The following is a summary of our retail square footage since the end of fiscal 2020:
Year End 2020 | Year End 2021 | Year End 2022 | At |
|||||||||||||||||||||
# of Stores |
Sq Ft. (000’s) |
# of Stores |
Sq Ft. (000’s) |
# of Stores |
Sq Ft. (000’s) |
# of Stores |
Sq Ft. (000’s) |
|||||||||||||||||
DXL retail | 226 | 1,718 | 220 | 1,678 | 218 | 1,663 | 218 | 1,663 | ||||||||||||||||
DXL outlets | 17 | 82 | 16 | 80 | 16 | 80 | 16 | 80 | ||||||||||||||||
CMXL retail | 46 | 152 | 35 | 115 | 28 | 92 | 28 | 92 | ||||||||||||||||
CMXL outlets | 22 | 66 | 19 | 57 | 19 | 57 | 19 | 57 | ||||||||||||||||
Total | 311 | 2,018 | 290 | 1,930 | 281 | 1,892 | 281 | 1,892 |
We have executed our first lease agreement this year for a new store in the
Digital Commerce Information
We distribute our national brands and own brand merchandise directly to consumers through our stores, website, app, and third-party marketplaces. Digital commerce sales, which we also refer to as direct sales, are defined as sales that originate online, whether through our website, at the store level or through a third-party marketplace. Our direct business is a critical component of our business and an area of significant growth opportunity for us. For the first quarter of fiscal 2023, our direct sales were
Financial Outlook
Based on our results for the first quarter of fiscal 2023 and considering the macro-economic challenges and uncertainties regarding consumer spending seen throughout the retail industry, we are currently trending toward the lower end of our previously reported guidance for fiscal 2023 sales, net income and adjusted EBITDA margin, based on a 53-week year.
Conference Call
The Company will hold a conference call to review its financial results on
To participate in the live webcast, please pre-register at: https://register.vevent.com/register/BIef8b31f994f445b488fe8c5f53dc89e8. Upon registering, you will be emailed a dial-in number, and unique PIN.
For listen-only, please join and register at: https://edge.media-server.com/mmc/p/gouwiz9v. An archived version of the webcast may be accessed by visiting the "Events" section of the Company's investor relations website for up to one year.
During the conference call, the Company may discuss and answer questions concerning business and financial developments and trends. The Company’s responses to questions, as well as other matters discussed during the conference call, may contain or constitute information that has not been disclosed previously.
Non-GAAP Measures
In addition to financial measures prepared in accordance with
Adjusted net income and adjusted net income per diluted share is calculated by excluding any asset impairment charge (gain), subtracting the actual income tax provision (benefit) and applying an effective tax rate of 26%. The Company believes that this comparability is useful is comparing the actual results period to period. Adjusted net income per diluted share is then calculated by dividing the adjusted net income by the weighted average shares outstanding for the respective period, on a diluted basis.
Adjusted EBITDA is calculated as earnings before interest, taxes, depreciation and amortization and adjusted for asset impairment charges. Adjusted EBITDA margin is calculated as adjusted EBITDA divided by total sales. The Company believes that providing adjusted EBITDA and adjusted EBITDA margin is useful to investors to evaluate the Company’s performance and are key metrics to measure profitability and economic productivity.
Free cash flow is a metric that management uses to monitor liquidity. Management believes this metric is important to investors because it demonstrates the Company’s ability to strengthen liquidity while supporting its capital projects and new store growth. Free cash flow is calculated as cash flow from operating activities, less capital expenditures and excludes the mandatory and discretionary repayment of debt.
About
Forward-Looking Statements
Certain statements and information contained in this press release constitute forward-looking statements under the federal securities laws, including statements regarding our guidance for fiscal 2023, including expected sales, net income, gross margin and adjusted EBITDA margin; expected sales trends for fiscal 2023; the expected impact of marketing initiatives and marketing costs for fiscal 2023; our performance as compared to the overall retail apparel market; our ability to continue to attract new customers and gain market share; expected capital expenditures in fiscal 2023; our ability to manage inventory; the timing of any repurchases under our stock repurchase program; and expected changes in our store portfolio and plan for new or relocated stores. The discussion of forward-looking information requires the management of the Company to make certain estimates and assumptions regarding the Company's strategic direction and the effect of such plans on the Company's financial results. The Company's actual results and the implementation of its plans and operations may differ materially from forward-looking statements made by the Company. The Company encourages readers of forward-looking information concerning the Company to refer to its filings with the
Forward-looking statements contained in this press release speak only as of the date of this release. Subsequent events or circumstances occurring after such date may render these statements incomplete or out of date. The Company undertakes no obligation and expressly disclaims any duty to update such statements occurring after such date may render these statements incomplete or out of date. The Company undertakes no obligation and expressly disclaims any duty to update such statements.
CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||
(In thousands, except per share data) | |||||||||||
(unaudited) | |||||||||||
For the three months ended | |||||||||||
Sales | $ | 125,442 | $ | 127,655 | |||||||
Cost of goods sold including occupancy | 64,526 | 63,788 | |||||||||
Gross profit | 60,916 | 63,867 | |||||||||
Expenses: | |||||||||||
Selling, general and administrative | 48,281 | 46,597 | |||||||||
Impairment (gain) of assets | — | (351 | ) | ||||||||
Depreciation and amortization | 3,477 | 3,987 | |||||||||
Total expenses | 51,758 | 50,233 | |||||||||
Operating income | 9,158 | 13,634 | |||||||||
Interest income (expense), net | 339 | (143 | ) | ||||||||
Income before provision for income taxes | 9,497 | 13,491 | |||||||||
Provision for income taxes | 2,530 | 103 | |||||||||
Net income | $ | 6,967 | $ | 13,388 | |||||||
Net income per share: | |||||||||||
Basic | $ | 0.11 | $ | 0.21 | |||||||
Diluted | $ | 0.11 | $ | 0.20 | |||||||
Weighted-average number of common shares outstanding: | |||||||||||
Basic | 62,690 | 64,080 | |||||||||
Diluted | 66,316 | 68,370 |
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||||||
(In thousands) | ||||||||||||
(unaudited) | ||||||||||||
2023 | 2023 | 2022 | ||||||||||
ASSETS | ||||||||||||
Cash and cash equivalents | $ | 29,933 | $ | 52,074 | $ | 7,540 | ||||||
Short-term investments | 16,064 | — | — | |||||||||
Inventories | 100,258 | 93,004 | 96,868 | |||||||||
Other current assets | 8,895 | 8,934 | 9,249 | |||||||||
Property and equipment, net | 35,766 | 39,062 | 42,150 | |||||||||
Operating lease right-of-use assets | 125,981 | 124,356 | 129,877 | |||||||||
Intangible assets | 1,150 | 1,150 | 1,150 | |||||||||
Deferred tax assets, net of valuation allowance | 29,072 | 31,455 | — | |||||||||
Other assets | 549 | 563 | 560 | |||||||||
Total assets | $ | 347,668 | $ | 350,598 | $ | 287,394 | ||||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||||||
Accounts payable | $ | 25,879 | $ | 27,548 | $ | 29,413 | ||||||
Accrued expenses and other liabilities | 32,201 | 41,581 | 34,476 | |||||||||
Operating leases | 143,916 | 144,241 | 155,445 | |||||||||
Stockholders' equity | 145,672 | 137,228 | 68,060 | |||||||||
Total liabilities and stockholders' equity | $ | 347,668 | $ | 350,598 | $ | 287,394 |
CERTAIN COLUMNS IN THE FOLLOWING TABLES MAY NOT FOOT DUE TO ROUNDING GAAP TO NON-GAAP RECONCILIATION OF ADJUSTED NET INCOME AND ADJUSTED NET INCOME PER DILUTED SHARE (unaudited) |
||||||||||||||||
For the three months ended | ||||||||||||||||
$ | Per diluted share |
$ | Per diluted share |
|||||||||||||
(in millions, except per share data) | ||||||||||||||||
Net income (GAAP basis) | $ | 7.0 | $ | 0.11 | $ | 13.4 | $ | 0.20 | ||||||||
Adjust for impairment (gain) of assets | — | (0.4 | ) | |||||||||||||
Add back actual income tax provision | 2.5 | 0.1 | ||||||||||||||
Add income tax provision, assuming a normal tax rate of 26% | (2.5 | ) | (3.4 | ) | ||||||||||||
Adjusted net income (non-GAAP basis) | $ | 7.0 | $ | 0.11 | 9.7 | $ | 0.14 | |||||||||
Weighted average number of common shares outstanding on a diluted basis | 66.3 | 68.4 |
GAAP TO NON-GAAP RECONCILIATION OF ADJUSTED EBITDA (unaudited) |
|||||||||
For the three months ended | |||||||||
(in millions) | |||||||||
Net income (GAAP basis) | $ | 7.0 | $ | 13.4 | |||||
Add back: | |||||||||
Impairment (gain) of assets | — | (0.4 | ) | ||||||
Provision for income taxes | 2.5 | 0.1 | |||||||
Interest (income) expense | (0.3 | ) | 0.1 | ||||||
Depreciation and amortization | 3.5 | 4.0 | |||||||
Adjusted EBITDA (non-GAAP basis) | $ | 12.6 | $ | 17.3 | |||||
Sales | $ | 125.4 | $ | 127.7 | |||||
Adjusted EBITDA margin (non-GAAP), as a percentage of sales | 10.1 | % | 13.5 | % |
GAAP TO NON-GAAP RECONCILIATION OF FREE CASH FLOW (unaudited) |
|||||||||
For the three months ended | |||||||||
(in millions) | |||||||||
Cash flow from operating activities (GAAP basis) | $ | (4.2 | ) | $ | (1.5 | ) | |||
Capital expenditures | (1.7 | ) | (1.2 | ) | |||||
Free Cash Flow (non-GAAP basis) | $ | (5.9 | ) | $ | (2.7 | ) |
Source: Destination XL Group, Inc.