Press Release
Destination XL Group, Inc. Reports Fiscal 2018 Fourth-Quarter and Full Year Financial Results
Highlights
- Total sales for the 13-week fourth quarter of
$131.2 million as compared to the 14-week fourth quarter in the prior year of$135.5 million ; total sales for the 52-week year of$473.8 million as compared to the total sales of$468.0 million for the 53-week prior year. - Total comparable sales (on a 52-week basis) increased 3.1% for the fourth quarter and 3.0% for the year.
- Net loss for the quarter was
$(7.2) million as compared to prior-year quarter’s net loss of$(3.3) million ; net loss for the year was$(13.5) million as compared to$(18.8) million in the prior year. - Adjusted net loss for the quarter was
$(0.6) million as compared to an adjusted net loss of$(2.7) million in the prior-year quarter; adjusted net loss for the year was$(3.5) million as compared to$(12.8) million in the prior year. - On a non-GAAP basis, adjusted EBITDA for the quarter was
$6.8 million as compared to$5.0 million in the prior-year quarter; adjusted EBITDA for the year was$27.4 million as compared to$17.1 million in the prior year.
Management Comments
“We are pleased to report our fifth consecutive quarter of positive comparable sales growth with a fourth quarter increase of 3.1%,” said Acting Chief Executive Officer,
Levin continued, “Fiscal 2018 was a pivotal year for our Company and we believe our core business is well positioned for continued growth in fiscal 2019. We completed a customer segmentation study that has provided better insights to focus our marketing strategies. We launched a new website that is faster, more responsive, and easier to navigate. We initiated a corporate reorganization that has lowered our SG&A expense, and we refinanced our credit facility with an extension through the middle of 2023.
“The fourth quarter also marked a major strategic shift at our Company as we officially launched a wholesale division. DXL is the industry expert in men’s big and tall apparel. Wholesale allows us to leverage that expertise and offer a turn-key solution to other retailers who cater to the big and tall customer.
“Finally, we are very excited to have recruited
Fourth-Quarter and Fiscal 2018 Results
The Company’s 2018 fiscal year included 52 weeks, compared with 53 weeks in fiscal 2017. Accordingly, year-over-year comparisons of total sales for the fourth quarter and full year are affected by an extra week of sales in fiscal 2017. However, for comparable sales, the Company is reporting on a comparable-week basis (i.e., the 13 and 52 weeks ended
Sales
For the 13-week fourth quarter of fiscal 2018, total sales decreased 3.2% to
For fiscal 2018, total sales increased 1.2% to
Gross Margin
For the fourth quarter of fiscal 2018, gross margin, inclusive of occupancy costs, was 43.5%, compared with gross margin of 45.0% for the fourth quarter of fiscal 2017. The decrease of 150 basis points was the result of a decrease in merchandise margin of 160 basis points, partially offset by a decrease in occupancy costs as a percentage of total sales of 10 basis points. The decrease in merchandise margin was primarily due to a shift in revenues from core private label to fashion and branded merchandise and the impact of our wholesale segment, which by its nature has lower merchandise margins than our retail business. On a dollar basis, occupancy costs for the fourth quarter decreased approximately 3.8% as compared to the prior-year’s fourth quarter.
For the fiscal year, gross margin, inclusive of occupancy costs, was 44.6%, compared to 45.0% for fiscal 2017. The decrease of 40 basis points was due to a decrease in merchandise margin of 80 basis points, partially offset by a decrease in occupancy costs as a percentage of sales of 40 basis points. The decrease in merchandise margin was similarly due to a shift in revenues toward fashion and branded merchandise and our wholesale segment. On a dollar basis, occupancy costs for the full year decreased 1.4% as compared to fiscal 2017.
Selling, General & Administrative
SG&A expenses for the fourth quarter of fiscal 2018 were 38.3%, compared with 41.3% of sales in the fourth quarter of fiscal 2017. On a dollar basis, SG&A expense decreased
For fiscal 2018, SG&A expenses were 38.8% of sales, compared to 41.3% in fiscal 2017. On a dollar basis, SG&A expense decreased
Management views SG&A expenses through two primary cost centers: Customer Facing Costs and Corporate Support Costs. Customer Facing Costs, which include store payroll, marketing and other store operating costs, represented 23.8% of sales in the fourth quarter of fiscal 2018, compared to 26.5% of sales in the fourth quarter of last year. Corporate Support Costs, which include the distribution center and corporate overhead costs, represented 14.5% of sales in the fourth quarter of fiscal 2018, compared to 14.8% of sales in the fourth quarter of last year. For fiscal 2018, Customer Facing costs were 23.2%, compared to 24.7% for fiscal 2017. Corporate Support Costs for fiscal 2018 were 15.6%, compared to 16.6% for fiscal 2017.
Corporate Restructuring
In
As a result of this restructuring, we realized savings of
CEO Search and Transition Costs
We announced in
In connection with this transition, we incurred an aggregate charge of
Impairment of Assets
For the fourth quarter and fiscal year 2018, we recorded asset impairment charges of
We expect to close our five remaining Rochester Clothing stores in fiscal 2019. The growth in our DXL brand has slowly eroded the sales volume and profitability in our remaining
In the fourth quarter of 2017, we recorded asset impairment charges of
Income Taxes
There was no significant income tax benefit recognized in fiscal 2018 or fiscal 2017 due to the full valuation allowance against our deferred tax assets. For fiscal 2017, we recognized an income tax benefit of
Net Loss
Net loss for the fourth quarter of fiscal 2018 was
Included in our results for the fourth quarter of fiscal 2018 was a charge of
The net loss for fiscal 2018 was
On a non-GAAP basis, before impairment charges, corporate restructuring, CEO transition costs and assuming a normalized tax rate of 26%, adjusted net loss for the fourth quarter of fiscal 2018 was
Adjusted EBITDA
Earnings before interest, taxes, depreciation and amortization, adjusted for asset impairments, corporate restructuring and CEO transition costs (adjusted EBITDA), a non-GAAP measure, for the fourth quarter of fiscal 2018 were
Cash Flow
Cash Flow provided by operations for fiscal 2018 was
For the fiscal year ended | ||||||||
(in millions) | February 2, 2019 | February 3, 2018 | ||||||
Cash flow from operating activities (GAAP basis) | $ | 15.7 | $ | 31.0 | ||||
Capital expenditures, infrastructure projects | (10.8 | ) | (9.7 | ) | ||||
Free Cash Flow before DXL capital expenditures (non-GAAP) | $ | 5.0 | $ | 21.3 | ||||
Capital expenditures for DXL stores and the acquisition of the DXL domain name | (2.2 | ) | (12.9 | ) | ||||
Free Cash Flow (non-GAAP basis) | $ | 2.8 | $ | 8.4 |
Non-GAAP Measures
Adjusted EBITDA, adjusted net loss, adjusted net loss per diluted share, free cash flow before DXL capital expenditures and free cash flow are non-GAAP financial measures. Please see “Non-GAAP Measures” below and reconciliations of these non-GAAP measures to the comparable GAAP measures that follow in the tables below.
Balance Sheet & Liquidity
At
Inventory was
Store Information
For fiscal 2018, the Company opened 2 DXL retail stores and 1 DXL outlet, and rebranded 3 Casual Male XL stores to DXL retail stores. The Company also closed 9 Casual Male XL retail stores, 3 Casual Male outlets stores and 1 DXL retail store:
Year End 2016 | Year End 2017 | Year End 2018 | Year End 2019E | |||||||||||||||||||||
# of Stores |
Sq Ft. (000’s) |
# of Stores |
Sq Ft. (000’s) |
# of Stores |
Sq Ft. (000’s) |
# of Stores |
Sq Ft. (000’s) |
|||||||||||||||||
DXL retail | 192 | 1,542 | 212 | 1,665 | 216 | 1,684 | 229 | 1,733 | ||||||||||||||||
DXL outlets | 13 | 66 | 14 | 72 | 15 | 78 | 16 | 82 | ||||||||||||||||
CMXL retail | 97 | 340 | 78 | 268 | 66 | 221 | 49 | 159 | ||||||||||||||||
CMXL outlets | 36 | 113 | 33 | 103 | 30 | 91 | 29 | 88 | ||||||||||||||||
Rochester Clothing | 5 | 51 | 5 | 51 | 5 | 51 | - | - | ||||||||||||||||
Total | 343 | 2,112 | 342 | 2,159 | 332 | 2,125 | 323 | 2,062 |
E-Commerce Information
The Company distributes its licensed branded and private label products directly to consumers through its stores, website and third-party marketplaces. As the Company continues to invest in its digital capabilities, management believes it is important to monitor the total percentage of revenue that is facilitated by the Company’s e-commerce systems, regardless of which channel originates or fulfills the transaction. E-commerce sales, which we also refer to as direct sales, are defined as sales that originate online, whether through our website, at the store level or through a third-party marketplace. Our direct sales increased to 24.4% of retail segment sales for the fourth quarter of fiscal 2018, compared to 23.1% for the fourth quarter of fiscal 2017. For fiscal 2018, our direct sales represented 21.6% of retail segment sales as compared to 21.0% for fiscal 2017.
Impact of New Lease Accounting Standard
The Company will be adopting a new lease accounting standard, ASC 842 (Leases) in the first quarter of fiscal 2019. While our analysis is not fully complete, we expect the most significant impact, as a result of this adoption, will be the recognition of leases as right-of-use assets of approximately
Financial Outlook
Our core business remains strong, and we expect to deliver low single-digit comparable sales growth in our omni-channel retail business and to generate free cash flow in fiscal 2019. The Company will continue to provide forward-looking commentary on business trends. As previously announced in mid-February, Mr. Kanter will assume the role of President and Chief Executive Officer of the Company as of
In fiscal 2019, we plan to open 2 new DXL retail stores, rebrand 12 Casual Male XL retail stores to DXL retail stores, and rebrand 1 Casual Male XL outlet to a DXL outlet store. We also plan to close 5 Casual Male XL retail stores (two of which will be closed in connection with the opening of the two DXL stores), 1 DXL store and our 5 remaining Rochester Clothing stores.
Conference Call
The Company will hold a conference call to review its financial results today,
During the conference call, the Company may discuss and answer questions concerning business and financial developments and trends. The Company’s responses to questions, as well as other matters discussed during the conference call, may contain or constitute information that has not been disclosed previously.
Non-GAAP Measures
In addition to financial measures prepared in accordance with U.S. generally accepted accounting principles (“GAAP”), this press release contains non-GAAP financial measures, including adjusted EBITDA, adjusted net income (loss), adjusted net income (loss) per diluted share, free cash flow before DXL expenditures and free cash flow. The presentation of these non-GAAP measures is not in accordance with GAAP, and should not be considered superior to or as a substitute for net loss, net loss per diluted share or cash flows from operating activities or any other measure of performance derived in accordance with GAAP. In addition, all companies do not calculate non-GAAP financial measures in the same manner and, accordingly, the non-GAAP measures presented in this release may not be comparable to similar measures used by other companies. The Company believes the inclusion of these non-GAAP measures helps investors gain a better understanding of the Company’s performance, especially when comparing such results to previous periods, and that they are useful as an additional means for investors to evaluate the Company's operating results, when reviewed in conjunction with the Company's GAAP financial statements. Reconciliations of these non-GAAP measures to their comparable GAAP measures are provided in the tables below.
The Company believes that adjusted EBITDA (calculated as earnings before interest, taxes, depreciation and amortization, adjusted to exclude asset impairment charges, corporate restructuring and CEO transition costs) are useful to investors in evaluating its performance. With the significant capital investment associated with the DXL transformation and, therefore, increased levels of depreciation and interest, management uses adjusted EBITDA as a key metric to measure profitability and economic productivity.
The Company has fully reserved against its deferred tax assets and, therefore, its net loss is not reflective of earnings assuming a “normal” tax position. In addition, we have added back charges related to the impairment of assets, our corporate restructuring and CEO transition costs because it provides comparability of results without these non-cash charges. Adjusted net loss provides investors with a useful indication of the financial performance of the business, on a comparative basis, assuming a normalized effective tax rate of 26%.
Free cash flow and free cash flow before DXL capital expenditures are metrics that management uses to monitor liquidity. The Company has stated that it expects to fund its ongoing DXL capital expenditures with cash flow from operations. Management believes this metric is important to investors because it demonstrates the Company’s ability to strengthen liquidity while also contributing to the funding of the DXL store growth and other capital projects. Free cash flow is calculated as cash flow from operating activities, less capital expenditures and excludes the mandatory and discretionary repayment of debt.
About
Forward-Looking Statements
Certain statements and information contained in this press release constitute forward-looking statements under the federal securities laws, including statements regarding the Company’s store counts, cash flow and comparable sales growth for fiscal 2019; its objective of achieving a 10% EBITDA margin over time; the impact of its corporate restructuring on future profitability and expected annualized savings from the corporate restructuring; and continued growth of its core business in fiscal 2019. The discussion of forward-looking information requires management of the Company to make certain estimates and assumptions regarding the Company's strategic direction and the effect of such plans on the Company's financial results. The Company's actual results and the implementation of its plans and operations may differ materially from forward-looking statements made by the Company. The Company encourages readers of forward-looking information concerning the Company to refer to its filings with the
Forward-looking statements contained in this press release speak only as of the date of this release. Subsequent events or circumstances occurring after such date may render these statements incomplete or out of date. The Company undertakes no obligation and expressly disclaims any duty to update such statements.
DESTINATION XL GROUP, INC. | ||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||||||
(In thousands, except per share data) | ||||||||||||||||
For the three months ended | For the fiscal year ended | |||||||||||||||
February 2, 2019 |
February 3, 2018 |
February 2, 2019 |
February 3, 2018 |
|||||||||||||
Sales | $ | 131,150 | $ | 135,522 | $ | 473,756 | $ | 467,976 | ||||||||
Cost of goods sold including occupancy | 74,134 | 74,483 | 262,467 | 257,619 | ||||||||||||
Gross profit | 57,016 | 61,039 | 211,289 | 210,357 | ||||||||||||
Expenses: | ||||||||||||||||
Selling, general and administrative | 50,236 | 56,026 | 183,868 | 193,230 | ||||||||||||
CEO transition and restructuring costs | 1,856 | — | 4,308 | — | ||||||||||||
Impairment of assets | 4,579 | 2,377 | 4,579 | 4,095 | ||||||||||||
Depreciation and amortization | 6,786 | 7,736 | 28,653 | 31,073 | ||||||||||||
Total expenses | 63,457 | 66,139 | 221,408 | 228,398 | ||||||||||||
Operating loss | (6,441 | ) | (5,100 | ) | (10,119 | ) | (18,041 | ) | ||||||||
Interest expense, net | (820 | ) | (860 | ) | (3,462 | ) | (3,357 | ) | ||||||||
Loss before benefit for income taxes | (7,261 | ) | (5,960 | ) | (13,581 | ) | (21,398 | ) | ||||||||
Benefit for income taxes | (31 | ) | (2,636 | ) | (50 | ) | (2,572 | ) | ||||||||
Net loss | $ | (7,230 | ) | $ | (3,324 | ) | $ | (13,531 | ) | $ | (18,826 | ) | ||||
Net loss per share - basic and diluted | $ | (0.15 | ) | $ | (0.07 | ) | $ | (0.28 | ) | $ | (0.39 | ) | ||||
Weighted-average number of common shares outstanding: | ||||||||||||||||
Basic | 49,451 | 48,666 | 49,163 | 48,888 | ||||||||||||
Diluted | 49,451 | 48,666 | 49,163 | 48,888 | ||||||||||||
DESTINATION XL GROUP, INC. | ||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||
February 2, 2019 and February 3, 2018 | ||||||||
(In thousands) | ||||||||
February 2, | February 3, | |||||||
2019 | 2018 | |||||||
ASSETS | ||||||||
Cash and cash equivalents | $ | 4,868 | $ | 5,362 | ||||
Inventories | 106,837 | 103,332 | ||||||
Other current assets | 15,955 | 12,973 | ||||||
Property and equipment, net | 92,525 | 111,032 | ||||||
Intangible assets | 1,150 | 1,821 | ||||||
Other assets | 4,741 | 5,885 | ||||||
Total assets | $ | 226,076 | $ | 240,405 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
Accounts payable | $ | 34,418 | $ | 33,987 | ||||
Accrued expenses and other liabilities | 66,095 | 65,263 | ||||||
Long-term debt | 14,757 | 12,061 | ||||||
Borrowings under credit facility | 41,908 | 47,385 | ||||||
Deferred gain on sale-leaseback | 10,258 | 11,723 | ||||||
Stockholders' equity | 58,640 | 69,986 | ||||||
Total liabilities and stockholders' equity | $ | 226,076 | $ | 240,405 | ||||
CERTAIN COLUMNS IN THE FOLLOWING TABLES MAY NOT FOOT DUE TO ROUNDING
GAAP TO NON-GAAP RECONCILIATION OF ADJUSTED NET LOSS
AND ADJUSTED NET LOSS PER DILUTED SHARE
For the three months ended | For the fiscal year ended | |||||||||||||||||||||||||||||||
February 2, 2019 | February 3, 2018 | February 2, 2019 | February 3, 2018 | |||||||||||||||||||||||||||||
$ | Per diluted share |
$ | Per diluted share |
$ | Per diluted share |
$ | Per diluted share |
|||||||||||||||||||||||||
(in thousands, except per share data) | ||||||||||||||||||||||||||||||||
Loss before tax provision, on a GAAP basis | $ | (7,261 | ) | $ | (5,960 | ) | $ | (13,581 | ) | $ | (21,398 | ) | ||||||||||||||||||||
Benefit for income taxes | (31 | ) | (2,636 | ) | (50 | ) | (2,572 | ) | ||||||||||||||||||||||||
Net loss, on a GAAP basis | $ | (7,230 | ) | $ | (0.15 | ) | $ | (3,324 | ) | $ | (0.07 | ) | $ | (13,531 | ) | $ | (0.28 | ) | $ | (18,826 | ) | $ | (0.39 | ) | ||||||||
Add back: | ||||||||||||||||||||||||||||||||
Impairment of assets | $ | 4,579 | $ | 0.09 | $ | 2,377 | $ | 0.05 | $ | 4,579 | $ | 0.09 | $ | 4,095 | $ | 0.08 | ||||||||||||||||
CEO transition costs | 1,843 | $ | 0.04 | — | — | 2,404 | $ | 0.05 | — | — | ||||||||||||||||||||||
Restructuring costs | 13 | $ | 0.00 | — | — | 1,904 | $ | 0.04 | — | — | ||||||||||||||||||||||
Actual benefit for income taxes | (31 | ) | $ | (0.00 | ) | (2,636 | ) | $ | (0.05 | ) | (50 | ) | $ | (0.00 | ) | (2,572 | ) | $ | (0.05 | ) | ||||||||||||
Adjusted loss before income taxes | $ | (826 | ) | $ | (0.02 | ) | $ | (3,583 | ) | $ | (0.07 | ) | $ | (4,694 | ) | $ | (0.10 | ) | $ | (17,303 | ) | $ | (0.35 | ) | ||||||||
Income tax benefit, assuming normalized tax rate of 26%, with no AMT benefit in 2017 or 2018 | $ | (215 | ) | $ | (0.00 | ) | $ | (932 | ) | $ | (0.02 | ) | $ | (1,220 | ) | $ | (0.02 | ) | $ | (4,499 | ) | $ | (0.09 | ) | ||||||||
Adjusted net loss, non-GAAP basis | $ | (611 | ) | $ | (0.01 | ) | $ | (2,651 | ) | $ | (0.05 | ) | $ | (3,474 | ) | $ | (0.07 | ) | $ | (12,804 | ) | $ | (0.26 | ) | ||||||||
Weighted average number of common shares outstanding: | ||||||||||||||||||||||||||||||||
on a diluted basis | 49,451 | 48,666 | 49,163 | 48,888 | ||||||||||||||||||||||||||||
GAAP TO NON-GAAP RECONCILIATION OF ADJUSTED EBITDA
For the three months ended | For the fiscal year ended | |||||||||||||||
February 2, 2019 | February 3, 2018 | February 2, 2019 | February 3, 2018 | |||||||||||||
(in millions) | ||||||||||||||||
Net loss, on a GAAP basis | $ | (7.2 | ) | $ | (3.3 | ) | $ | (13.5 | ) | $ | (18.8 | ) | ||||
Add back: | ||||||||||||||||
Benefit for income taxes | (0.0 | ) | (2.6 | ) | (0.1 | ) | (2.6 | ) | ||||||||
Interest expense | 0.8 | 0.9 | 3.5 | 3.4 | ||||||||||||
Depreciation and amortization | 6.8 | 7.7 | 28.7 | 31.1 | ||||||||||||
EBITDA (non-GAAP) | 0.3 | 2.6 | 18.5 | 13.0 | ||||||||||||
Add back: CEO transition costs | 1.8 | - | 2.4 | - | ||||||||||||
Add back: Restructuring costs | - | - | 1.9 | - | ||||||||||||
Add back: Impairment charges | 4.6 | 2.4 | 4.6 | 4.1 | ||||||||||||
Adjusted EBITDA (non-GAAP) | $ | 6.8 | $ | 5.0 | $ | 27.4 | $ | 17.1 | ||||||||
GAAP TO NON-GAAP RECONCILIATION OF FREE CASH FLOW
For the fiscal year ended | ||||||||
(in millions) | February 2, 2019 | February 3, 2018 | ||||||
Cash flow from operating activities (GAAP basis) | $ | 15.7 | $ | 31.0 | ||||
Capital expenditures, infrastructure projects | (10.8 | ) | (9.7 | ) | ||||
Free Cash Flow before DXL capital expenditures (non-GAAP) | $ | 5.0 | $ | 21.3 | ||||
Capital expenditures for DXL stores and the acquisition of the DXL domain name | (2.2 | ) | (12.9 | ) | ||||
Free Cash Flow (non-GAAP basis) | $ | 2.8 | $ | 8.4 | ||||
Investor Contact:ICR, Inc. Tom Filandro , 646-277-1235 Tom.Filandro@icrinc.com
Source: Destination XL Group, Inc.