Press Release
Destination XL Group, Inc. Reports Fiscal 2020 Fourth-Quarter and Full Year Financial Results
Highlights
- Total sales for the fourth quarter were
$100.1 million , down 23.7% from$131.2 million in the prior year; total sales for fiscal 2020 were$318.9 million as compared to total sales of$474.0 million for fiscal 2019. - Cash flow from operations for fiscal 2020 was
$(1.2) million as compared to$15.8 million for fiscal 2019. Free cash flow was$(5.5) million as compared to$2.4 million for fiscal 2019. - Net loss for the fourth quarter was
$(5.1) million as compared to prior-year quarter’s net income of$2.4 million ; net loss for the year was$(64.5) million as compared to$(7.8) million in the prior year. - On a non-GAAP basis, adjusted net loss for the quarter was
$(4.0) million as compared to an adjusted net income of$2.6 million in the prior-year quarter; adjusted net loss for the year was$(36.7) million as compared to$(3.2) million in the prior year. - On a non-GAAP basis, adjusted EBITDA for the quarter was
$0.7 million as compared to$9.9 million in the prior-year quarter; adjusted EBITDA for the year was$(24.2) million as compared to$23.5 million in the prior year.
Management Comments
“Fiscal 2020 presented a challenge to our business unlike any we’ve seen before, and I’d like to thank all of our associates for their steadfast vigilance and commitment to navigating through this unprecedented year. For the past 12 months, our teams have responded by repositioning our Company to withstand the impact of COVID-19 to our stores, our distribution center and our corporate office. We have had a relentless focus on preserving liquidity. We pivoted our assortment, negotiated relief in occupancy costs, and restructured our operating expenses to achieve greater operating leverage as we head into fiscal 2021,” said
Kanter continued, “We are ending the year in a strong financial position with total debt, net of cash, of
“With these enhancements to our capital and debt structure, our focus is shifting from liquidity preservation to the long-term vision and continued execution of our strategic digital transformation. Our digital growth in fiscal 2020 was a bright spot for us. As our customers migrated to online shopping during the pandemic, our DXL.com website met their demands and was instrumental in driving our business this year. Sales from our DXL.com site increased 38.6% over the prior year, and we look to continue to grow digitally in fiscal 2021.
“While there still remains uncertainty as to the duration of COVID-19, we believe that we are well positioned for the recovery we all are expecting in fiscal 2021. Today, we are reaffirming the guidance that we provided on
Fiscal 2021 Business Strategy
Our key business initiatives for fiscal 2021 are:
- Digital growth. We have a number of initiatives planned in fiscal 2021 to build off the significant growth we experienced in fiscal 2021 to further enhance the digital experience for our customers. Despite our expectation that our customer will return to stores, we expect the digital shift will endure.
- Marketing initiatives. We have executed a marketing strategy that is responsive to changes in customer shopping habits and behaviors through CRM segmentation, unique personas and personalization of digital interaction such as one-to-one marketing email messaging. Our focus in fiscal 2021 is to reengage with our in-store customers, especially those higher-spending customers who have not shopped with us recently.
- Merchandising initiatives. Our merchandising strategy for Spring 2021 will be focused on aligning with the new work-from-home and casual wear lifestyle. We will continue to narrow our assortment, reducing the number of brands we carry and focusing instead on the development of the assortments.
- Rightsizing our store portfolio. While we are continuing to work with our landlords to realign our occupancy costs with expected sales, we have approximately 131 stores with either a natural lease expiration or a kick-out option within the next two years. Our goal is to right-size our store portfolio, through lease negotiations or lease-term expirations, to optimize store profitability and omni-channel distribution.
- Managing liquidity and debt. As we head into fiscal 2021, we are continuing to monitor and enhance our liquidity and will use free cash flow to retire debt.
Fourth-Quarter and Fiscal 2020 Results
Sales
For the fourth quarter of fiscal 2020, total sales decreased
For fiscal 2020, total sales decreased 32.7% to
Gross Margin
For the fourth quarter of fiscal 2020, gross margin, inclusive of occupancy costs, was 39.0%, compared with gross margin of 43.0% for the fourth quarter of fiscal 2019. The decrease of 4.0% was due to a decrease in merchandise margin of 2.3% and a decrease of 1.7% due to the deleveraging of occupancy costs. On a dollar basis, occupancy costs for the fourth quarter decreased approximately 13.8% as compared to the prior-year’s fourth quarter.
For the fiscal year, gross margin, inclusive of occupancy costs, was 32.9%, compared to 43.1% for fiscal 2019. The decrease of 10.2% was due to a decrease in merchandise margin of 5.6% and a decrease of 4.6% due to the deleveraging of occupancy costs. On a dollar basis, occupancy costs for fiscal 2020 decreased by approximately 11.8% as compared to the prior year.
The decrease in merchandise margin for the fourth quarter and fiscal year reflects the increased promotional posture we took in response to COVID-19, especially during the second quarter, where we were highly promotional in our effort to drive sales and reduce inventories. For the second half of fiscal 2020, we focused on more targeted promotions with a greater gross margin impact, which improved our merchandise margins in the fourth quarter. Because of the growth in our direct channel, free shipping promotions during both the fourth quarter and fiscal year as well as shipping surcharges, our shipping costs increased over the prior year.
While our gross margin was negatively impacted by the deleveraging of occupancy costs against the lower sales base, we worked throughout fiscal 2020 with our landlord community to restructure our existing lease agreements. In the first half of the year, we negotiated
Selling, General & Administrative
SG&A expenses for the fourth quarter of fiscal 2020 were 38.3% of sales, compared with 35.4% in the fourth quarter of fiscal 2019. On a dollar basis, SG&A expense decreased
For fiscal 2020, SG&A expenses were 40.5% of sales, compared to 38.1% in fiscal 2019. On a dollar basis, SG&A expense decreased
Management views SG&A expenses through two primary cost centers: Customer Facing Costs and Corporate Support Costs. Customer Facing Costs, which include store payroll, marketing and other store operating costs, represented 20.2% of sales for fiscal 2020, compared to 22.6% of sales for fiscal 2019. Corporate Support Costs, which include the distribution center and corporate overhead costs, represented 20.3% of sales for fiscal 2020, compared to 15.5% of sales for fiscal 2019.
Impairment of Assets
Asset impairment charges primarily represent the write-down of operating lease right-of-use assets, where the carrying value exceeds fair value, and the write-down store fixed assets. As a result of the impact of the COVID-19 pandemic on store operations, we have taken significant impairment charges in fiscal 2020, primarily related to our operating lease right-of-use assets. Our determination of impairment was based on multiple probability-weighted scenarios as to the recoverability of each individual store assuming that consumer retail spending would remain curtailed for a period of time.
In addition, the asset impairment charges for the fourth quarter and fiscal year 2020 include non-cash gains related to the Company’s decision to close certain retail stores, which resulted in a revaluation of the existing lease liabilities. To the extent that such gain related to previously recorded impairment charges for operating lease right-of-use assets, the gain was included as an offset to impairment charges, with the remainder of the gain included as a reduction in store occupancy costs. For the fourth quarter and fiscal year 2020, the Company recognized a non-cash gain of
For the fourth quarter of fiscal 2020, the Company recorded impairment charges of
In the fourth quarter and fiscal 2019, the Company recorded asset impairment charges of
Net Income (Loss)
Net loss for the fourth quarter of fiscal 2020 was
Included in our results for the fourth quarter of fiscal 2020 was a net gain in asset impairments of
The net loss for fiscal 2020 was
On a non-GAAP basis, before asset impairment charges, exit costs associated with
Adjusted EBITDA
Earnings before interest, taxes, depreciation and amortization, adjusted for asset impairments, exit costs associated with
Cash Flow
Cash flow from operations for fiscal 2020 was
Our primary goal in fiscal 2020 was to manage and preserve liquidity during the pandemic. We reduced the majority of our capital spending, except for what was necessary for our immediate business needs, and restructured our operating costs and store lease agreements.
For the fiscal year ended | ||||||||
(in millions) | ||||||||
Cash flow from operating activities (GAAP basis) | $ | (1.2 | ) | $ | 15.8 | |||
Capital expenditures | (4.2 | ) | (13.4 | ) | ||||
Free cash flow (non-GAAP) | $ | (5.5 | ) | $ | 2.4 |
Non-GAAP Measures
Adjusted EBITDA, adjusted net income (loss), adjusted net income (loss) per diluted share and free cash flow are non-GAAP financial measures. Please see “Non-GAAP Measures” below and reconciliations of these non-GAAP measures to the comparable GAAP measures that follow in the tables below.
Balance Sheet & Liquidity
At
Our accounts payable balance at
Inventory was
Store Information During fiscal 2020, the Company closed 12 stores. There were no new or rebranded stores during fiscal 2020.
Year End 2018 | Year End 2019 | Year End 2020 | |||||||||||||||||
# of Stores |
Sq Ft. (000’s) |
# of Stores |
Sq Ft. (000’s) |
# of Stores |
Sq Ft. (000’s) |
||||||||||||||
DXL retail | 216 | 1,684 | 228 | 1,729 | 226 | 1,718 | |||||||||||||
DXL outlets | 15 | 78 | 17 | 82 | 17 | 82 | |||||||||||||
CMXL retail | 66 | 221 | 50 | 164 | 46 | 152 | |||||||||||||
CMXL outlets | 30 | 91 | 28 | 85 | 22 | 66 | |||||||||||||
Rochester Clothing | 5 | 51 | - | - | - | - | |||||||||||||
Total | 332 | 2,125 | 323 | 2,060 | 311 | 2,018 |
During fiscal 2021, we do not plan to open any new stores or rebrand any of our Casual Male XL stores. We have 131 stores that have leases with either a natural lease expiration or a kick-out option within the next two years. This provides us an opportunity to right-size our store portfolio, through lease renegotiations or lease-term expirations, to optimize store profitability and omni-channel distribution.
E-Commerce Information
The Company distributes its licensed branded and private label products directly to consumers through its stores, website and third-party marketplaces. E-commerce sales, which we also refer to as direct sales, are defined as sales that originate online, whether through our website, at the store level or through a third-party marketplace. For the fourth quarter of fiscal 2020, our direct sales increased by
Financial Outlook
Our plans for fiscal 2021 include expected sales of approximately
In the fourth quarter of fiscal 2020, as discussed above, we restructured our SG&A costs to align with our expected sales levels. The expected annualized savings from these actions are expected to result in annualized savings of
Conference Call
The Company will hold a conference call to review its financial results today,
During the conference call, the Company may discuss and answer questions concerning business and financial developments and trends. The Company’s responses to questions, as well as other matters discussed during the conference call, may contain or constitute information that has not been disclosed previously.
Non-GAAP Measures
In addition to financial measures prepared in accordance with
The Company believes that adjusted EBITDA (calculated as earnings before interest, taxes, depreciation and amortization and excluding exit costs related to our
Adjusted net income (loss) provides investors with a useful indication of the financial performance of the business, on a comparative basis, assuming a normalized effective tax rate of 26%. The Company has fully reserved against its deferred tax assets and, therefore, its net income (loss) is not reflective of earnings assuming a “normal” tax position. In addition, we have added back charges for exit costs related to our
Free cash flow is a metric that management uses to monitor liquidity. Management believes this metric is important to investors because it demonstrates the Company’s ability to strengthen liquidity while supporting its capital projects and new store growth. Free cash flow is calculated as cash flow from operating activities, less capital expenditures and excludes the mandatory and discretionary repayment of debt.
About
Forward-Looking Statements
Certain statements and information contained in this press release constitute forward-looking statements under the federal securities laws, including statements regarding our outlook for fiscal 2021, including assumptions with respect to such outlook, our strategic initiatives for fiscal 2021, the ability to withstand the impact of the COVID-19 pandemic on our business and to manage through the pandemic, our efforts to right-size our lease structure and store portfolio, the expected impact of direct sales on results in fiscal 2021, expected leverage from reduced operating costs, the expected increase in excess availability under the new FILO loan and our expected liquidity for the next 12 months. The discussion of forward-looking information requires management of the Company to make certain estimates and assumptions regarding the Company's strategic direction and the effect of such plans on the Company's financial results. The Company's actual results and the implementation of its plans and operations may differ materially from forward-looking statements made by the Company. The Company encourages readers of forward-looking information concerning the Company to refer to its filings with the
Forward-looking statements contained in this press release speak only as of the date of this release. Subsequent events or circumstances occurring after such date may render these statements incomplete or out of date. The Company undertakes no obligation and expressly disclaims any duty to update such statements.
Investor Relations Contact:
Investor.relations@dxlg.com
603-933-0541
CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||||||
(In thousands, except per share data) | ||||||||||||||||
Unaudited | ||||||||||||||||
For the three months ended | For the fiscal year ended | |||||||||||||||
Sales | $ | 100,106 | $ | 131,239 | $ | 318,946 | $ | 474,038 | ||||||||
Cost of goods sold including occupancy | 61,024 | 74,825 | 214,081 | 269,837 | ||||||||||||
Gross profit | 39,082 | 56,414 | 104,865 | 204,201 | ||||||||||||
Expenses: | ||||||||||||||||
Selling, general and administrative | 38,335 | 46,466 | 129,062 | 180,663 | ||||||||||||
Exit costs associated with |
— | — | — | 1,737 | ||||||||||||
CEO transition costs | — | 41 | — | 743 | ||||||||||||
Impairment of assets | (359 | ) | 889 | 14,841 | 889 | |||||||||||
Depreciation and amortization | 5,103 | 5,686 | 21,477 | 24,563 | ||||||||||||
Total expenses | 43,079 | 53,082 | 165,380 | 208,595 | ||||||||||||
Operating income (loss) | (3,997 | ) | 3,332 | (60,515 | ) | (4,394 | ) | |||||||||
Interest expense, net | (1,044 | ) | (712 | ) | (3,917 | ) | (3,297 | ) | ||||||||
Income (loss) before provision for income taxes | (5,041 | ) | 2,620 | (64,432 | ) | (7,691 | ) | |||||||||
Provision for income taxes | 35 | 183 | 106 | 105 | ||||||||||||
Net income (loss) | $ | (5,076 | ) | $ | 2,437 | $ | (64,538 | ) | $ | (7,796 | ) | |||||
Net income(loss) per share - basic and diluted | $ | (0.10 | ) | $ | 0.05 | $ | (1.26 | ) | $ | (0.16 | ) | |||||
Weighted-average number of common shares outstanding: | ||||||||||||||||
Basic | 51,888 | 50,412 | 51,317 | 49,992 | ||||||||||||
Diluted | 51,888 | 50,751 | 51,317 | 49,992 |
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||
(In thousands) | ||||||||
Unaudited | ||||||||
2021 | 2020 | |||||||
ASSETS | ||||||||
Cash and cash equivalents | $ | 18,997 | $ | 4,338 | ||||
Inventories | 85,028 | 102,420 | ||||||
Other current assets | 10,105 | 17,102 | ||||||
Property and equipment, net | 56,552 | 78,279 | ||||||
Operating lease right-of-use assets | 134,321 | 186,413 | ||||||
Intangible assets | 1,150 | 1,150 | ||||||
Other assets | 602 | 1,215 | ||||||
Total assets | $ | 306,755 | $ | 390,917 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) | ||||||||
Accounts payable | $ | 27,091 | $ | 31,763 | ||||
Accrued expenses and other liabilities | 29,934 | 23,390 | ||||||
Operating leases | 179,417 | 223,227 | ||||||
Long-term debt | 14,869 | 14,813 | ||||||
Borrowings under credit facility | 59,521 | 39,301 | ||||||
Stockholders' equity (deficit) | (4,077 | ) | 58,423 | |||||
Total liabilities and stockholders' equity (deficit) | $ | 306,755 | $ | 390,917 |
CERTAIN COLUMNS IN THE FOLLOWING TABLES MAY NOT FOOT DUE TO ROUNDING | ||||||||||||||||||||||||||||||||
GAAP TO NON-GAAP RECONCILIATION OF ADJUSTED NET INCOME (LOSS) | ||||||||||||||||||||||||||||||||
AND ADJUSTED NET INCOME (LOSS) PER DILUTED SHARE | ||||||||||||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||||||||||
For the three months ended | For the fiscal year ended | |||||||||||||||||||||||||||||||
$ | Per diluted share |
$ | Per diluted share |
$ | Per diluted share |
$ | Per diluted share |
|||||||||||||||||||||||||
(in thousands, except per share data) | ||||||||||||||||||||||||||||||||
Income (loss) before tax provision, on a GAAP basis | $ | (5,041 | ) | $ | 2,620 | $ | (64,432 | ) | $ | (7,691 | ) | |||||||||||||||||||||
Provision for income taxes | 35 | 183 | 106 | 105 | ||||||||||||||||||||||||||||
Net income (loss), on a GAAP basis | $ | (5,076 | ) | $ | (0.10 | ) | $ | 2,437 | $ | 0.05 | $ | (64,538 | ) | $ | (1.26 | ) | $ | (7,796 | ) | $ | (0.16 | ) | ||||||||||
Add back: | ||||||||||||||||||||||||||||||||
Impairment of assets | $ | (359 | ) | $ | (0.01 | ) | $ | 889 | $ | 0.02 | $ | 14,841 | $ | 0.29 | $ | 889 | $ | 0.02 | ||||||||||||||
Exit costs associated with |
— | — | — | — | — | — | 1,737 | 0.03 | ||||||||||||||||||||||||
CEO transition costs | — | — | 41 | 0.00 | — | — | 743 | 0.01 | ||||||||||||||||||||||||
Actual provision for income taxes | 35 | 0.00 | 183 | 0.00 | 106 | 0.00 | 105 | 0.00 | ||||||||||||||||||||||||
Adjusted income (loss) before income taxes | $ | (5,400 | ) | $ | (0.10 | ) | $ | 3,550 | $ | 0.07 | $ | (49,591 | ) | $ | (0.97 | ) | $ | (4,322 | ) | $ | (0.09 | ) | ||||||||||
Income tax provision (benefit), assuming normalized tax rate of 26% | $ | (1,404 | ) | $ | (0.03 | ) | $ | 923 | $ | 0.02 | $ | (12,894 | ) | $ | (0.25 | ) | $ | (1,124 | ) | $ | (0.02 | ) | ||||||||||
Adjusted net income (loss), non-GAAP basis | $ | (3,996 | ) | $ | (0.08 | ) | $ | 2,627 | $ | 0.05 | $ | (36,697 | ) | $ | (0.72 | ) | $ | (3,198 | ) | $ | (0.06 | ) | ||||||||||
Weighted average number of common shares outstanding on a diluted basis | 51,888 | 50,751 | 51,317 | 49,992 |
GAAP TO NON-GAAP RECONCILIATION OF ADJUSTED EBITDA | ||||||||||||||||
(Unaudited) | ||||||||||||||||
For the three months ended | For the fiscal year ended | |||||||||||||||
(in millions) | ||||||||||||||||
Net income (loss), on a GAAP basis | $ | (5.1 | ) | $ | 2.4 | $ | (64.5 | ) | $ | (7.8 | ) | |||||
Add back: | ||||||||||||||||
Provision for income taxes | - | 0.2 | 0.1 | 0.1 | ||||||||||||
Interest expense | 1.0 | 0.7 | 3.9 | 3.3 | ||||||||||||
Depreciation and amortization | 5.1 | 5.7 | 21.5 | 24.6 | ||||||||||||
EBITDA (non-GAAP) | 1.1 | 9.0 | (39.0 | ) | 20.2 | |||||||||||
Add back: | ||||||||||||||||
Exit Costs associated with |
- | - | - | 1.7 | ||||||||||||
CEO transition costs | - | - | - | 0.7 | ||||||||||||
Impairment charges | (0.4 | ) | 0.9 | 14.8 | 0.9 | |||||||||||
Adjusted EBITDA (non-GAAP) | $ | 0.7 | $ | 9.9 | $ | (24.2 | ) | $ | 23.5 |
GAAP TO NON-GAAP RECONCILIATION OF FREE CASH FLOW | ||||||||||||
(Unaudited) | ||||||||||||
For the fiscal year ended | Projected | |||||||||||
(in millions) | Fiscal 2021 | |||||||||||
Cash flow from operating activities (GAAP basis) | $ | (1.2 | ) | $ | 15.8 | $ >4.3 | ||||||
Capital expenditures | (4.2 | ) | (13.4 | ) | 4.3 | |||||||
Free cash flow (non-GAAP) | $ | (5.5 | ) | $ | 2.4 | $ >0.0 | ||||||
Source: Destination XL Group, Inc.