Press Release
Destination XL Group, Inc. Reports Fiscal 2023 Fourth Quarter and Full-Year Financial Results
Fourth Quarter Highlights
- Total sales for the 14-week fourth quarter were
$137.1 million , down 4.7% from$143.9 million for the 13-week fourth quarter of fiscal 2022. Comparable sales for the fourth quarter decreased 10.1% as compared to the fourth quarter of fiscal 2022. - Net income for the fourth quarter was
$5.2 million , or$0.08 per diluted share, as compared to net income of$8.3 million , or$0.13 per diluted share, for the fourth quarter of fiscal 2022. Results for the fourth quarter of fiscal 2023 included a pre-tax charge of$1.5 million , in connection with the termination of the frozen retirement plans. - Adjusted net income (a non-GAAP measure) for the fourth quarter was
$0.10 per diluted share as compared to$0.12 per diluted share for the fourth quarter of fiscal 2022. - Adjusted EBITDA (a non-GAAP measure) was
$11.7 million for the fourth quarter as compared to$14.2 million for the fourth quarter of fiscal 2022.
Fiscal 2023 Highlights
- Total sales for the 53-weeks of fiscal 2023 were
$521.8 million as compared to$545.8 million for the 52 weeks of fiscal 2022. Comparable sales decreased 4.6% as compared to fiscal 2022. - Net income was
$27.9 million , or$0.43 per diluted share, as compared to$89.1 million , or$1.33 per diluted share, in fiscal 2022. Results for fiscal 2023 included a pre-tax charge of$5.7 million , in connection with the termination of the frozen retirement plans. Results for fiscal 2022 included an income tax benefit of$31.6 million related to the release of the valuation allowance against deferred taxes. - Adjusted net income (a non-GAAP measure) was
$0.50 per diluted share for fiscal 2023 as compared to$0.63 per diluted share for fiscal 2022. - Adjusted EBITDA (a non-GAAP measure) was
$55.9 million as compared to$73.8 million for fiscal 2022. - Cash flow from operations for fiscal 2023 was
$49.6 million , as compared to$59.9 million for fiscal 2022. Free cash flow (a non-GAAP measure) was$32.2 million as compared to$50.3 million for fiscal 2022. - As of
February 3, 2024 , total cash and investments were$60.0 million as compared to$52.1 million atJanuary 28, 2023 , with no outstanding debt for either period.
Management Comments
"We are pleased to have delivered sales and adjusted EBITDA results for fiscal 2023 that were the second and third highest, respectively, in the history of our Company, reflecting an adjusted EBITDA margin that has more than doubled and a net sales increase of 10% since 2019. After two years of double-digit comp sales increases, a challenging apparel retail market in 2023 negatively impacted customer traffic to both our stores and website, contributing to our full-year comp sales decrease of 4.6%," said
"Even with consumer headwinds, our team maintained an operational discipline that allowed us to deliver an adjusted EBITDA margin of 10.7% for the full year. The strength of our balance sheet, with
“Fiscal 2024 will be defined by the launch of strategic growth initiatives in marketing, store expansion, the DXL digital experience, and collaborations. These initiatives are ambitious, and necessary, and will require us to make significant investments in our future. They will begin to come online in late Spring and will be a catalyst for sales growth for the balance of the year. We believe that we can invest in these growth initiatives while maintaining an acceptable level of profitability and free cash flow. And, over the next five years, we expect to grow our top line significantly and, with scale, return to double-digit adjusted EBITDA margins, finally unlocking the potential that exists in the men’s big and tall market,” Kanter concluded.
Our Future Growth Strategy
Our long-range plan is grounded in multiple initiatives designed to meaningfully accelerate the growth trajectory of DXL. There is a substantial opportunity to drive brand awareness, take a greater share of the addressable market, and grow our top line by focusing on the following four growth objectives:
Marketing & Brand Building: We have selected new creative and media agencies to develop, build, and execute a campaign that will drive an emotional connection to the DXL brand and drive brand awareness. We are planning a multi-channel campaign and are targeting an early summer multi-market test-launch. We are prepared to invest cautiously in this initiative, with total marketing costs increasing to approximately 7.0%-7.5% of sales in fiscal 2024. With favorable results, we plan to fund our marketing and brand building initiative at greater levels over time.
New Website Platform: We are upgrading our website from our legacy infrastructure to a new, modern commerce platform, with various features and functionality launching in the second half of fiscal 2024. We believe this upgrade will provide immediate performance improvements and customer experience benefits by eliminating friction points, optimizing search capability, and enhancing speed and response times. The new platform is engineered by a leading eCommerce technology provider and will position us to respond faster and more effectively to make changes in the future.
Alliances & Collaborations: This past year we launched a new collaboration with
Fourth-Quarter and Fiscal 2023 Results
Fiscal 2023 included 53 weeks compared with 52 weeks in fiscal 2022. Accordingly, year-over-year comparisons of total sales for the fourth quarter and full year are affected by an extra week of sales in fiscal 2023. However, for comparable sales, the Company is reporting on a comparable week's basis (i.e. the 14 and 53 weeks ended February 3, 2024, compared with the 14 and 53 weeks ended February 4, 2023, respectively).
Sales
For the 14-week fourth quarter of fiscal 2023, total sales were
For fiscal 2023, total sales decreased 4.4% to
Gross Margin
For the fourth quarter of fiscal 2023, gross margin, inclusive of occupancy costs, was 47.0%, compared with a gross margin of 47.7% for the fourth quarter of fiscal 2022. The decrease of 70 basis points was due to an increase of 90 basis points in occupancy costs partially offset by an improvement of 20 basis points in merchandise margin. The merchandise margin improvement was primarily due to favorable freight and shipping costs and were partially offset by increased markdowns and raw material costs. The 90 basis point increase in occupancy costs was due to the deleveraging of sales and increased rents as a result of lease extensions.
For fiscal 2023, gross margin, inclusive of occupancy costs, was 48.4% as compared to 49.9% for fiscal 2022. The decrease of 150 basis points was due to a decrease in merchandise margins of 70 basis points and an 80 basis point increase in occupancy costs. The decrease in merchandise margin was due to cost pressures on certain private-label merchandise, increased direct-to-consumer shipping costs and costs related to our loyalty program. The 80 basis point increase in occupancy costs was due to a combination of the deleveraging of sales and increased rents as a result of lease extensions. For 2024, we expect our gross margin rate to experience some occupancy deleverage in the first half due to lower sales expectations and for the year we expect gross margin rates to be approximately 30 to 40-basis points lower than fiscal 2023.
Selling, General & Administrative
SG&A expenses for the fourth quarter of fiscal 2023 were 38.5% of sales, compared with 37.8% in the fourth quarter of fiscal 2022. For fiscal 2023, SG&A expenses were 37.7% of sales, compared with 36.4% for fiscal 2022.
On a dollar basis, SG&A expenses decreased by
Management views SG&A expenses through two primary cost centers: Customer Facing Costs and Corporate Support Costs. Customer Facing Costs, which include store payroll, marketing and other store operating costs, represented 21.3% of sales for fiscal 2023 as compared to 20.8% of sales for fiscal 2022. Corporate Support Costs, which include the distribution center and corporate overhead costs, represented 16.4% of sales for fiscal 2023 as compared to 15.6% of sales for fiscal 2022. Total marketing costs as a percentage of sales was 5.9% for fiscal 2023.
Loss from Termination of Retirement Plans
During fiscal 2023, we identified an opportunity to eliminate a variable liability by taking advantage of the high-interest rate environment and terminating the frozen pension plan and SERP. Through the purchase of nonparticipating annuities, we completed a final settlement of the SERP in the third quarter and a final settlement of the pension plan in the fourth quarter.
For the fourth quarter and fiscal year 2023, we recognized a charge of
Interest Income (Expense)
Interest income for the fourth quarter of fiscal 2023 was
Income Taxes
As a result of releasing substantially all of the valuation allowance against our deferred tax assets during fiscal 2022, we have returned to a normal tax provision for fiscal 2023. Our tax provision for income taxes for interim periods was determined using an estimate of our annual effective tax rate, adjusted for discrete items, if any. Each quarter, we updated our estimate of the annual effective tax rate and made a year-to-date adjustment to the provision.
Accordingly, for the fourth quarter and fiscal year 2023, the Company’s effective tax rate was 28.6% and 27.4%, respectively. The effective tax rate for both periods included discrete tax expense related to the final settlement of the Company's retirement plans.
During fiscal 2022, we released substantially all of the valuation allowance against our deferred tax assets which resulted in a non-recurring tax benefit of
At
Net Income
Net income for the fourth quarter of fiscal 2023 was
Net income for fiscal 2023 was
Net income for the fourth quarter and fiscal year 2023 included net income for the 53rd week, which was approximately
Net income for fiscal 2022 included the reversal of
On a non-GAAP basis, assuming a normalized tax rate of 27% and adjusting for the loss on termination of the retirement plans and asset impairment (gain), if any, adjusted net income for the fourth quarter of fiscal year 2023 was
Adjusted EBITDA
Earnings before interest, taxes, depreciation and amortization, adjusted for loss from the termination of retirement plans and impairment (gain) of assets, if any ("adjusted EBITDA"), a non-GAAP measure, for the fourth quarter of fiscal 2023 were
Cash Flow
Cash flow from operations for fiscal 2023 was
The decrease in free cash flow was primarily due to lower earnings and an increase in capital spend, partially offset by a decrease in merchandise purchases as we continued to drive more productive inventory utilization.
(in millions) | Fiscal 2023 | Fiscal 2022 | ||||||
Cash flow from operating activities (GAAP) | $ | 49.6 | $ | 59.9 | ||||
Capital expenditures | (17.4 | ) | (9.6 | ) | ||||
Free cash flow (non-GAAP) | $ | 32.2 | $ | 50.3 |
Non-GAAP Measures
Adjusted EBITDA, adjusted EBITDA margin, adjusted net income, adjusted net income per diluted share and free cash flow are non-GAAP financial measures. Please see “Non-GAAP Measures” below for reconciliations of these non-GAAP measures to the comparable GAAP measures that follow in the tables below.
Balance Sheet & Liquidity
As of
Inventory at
Stock Repurchase Program
In
During fiscal 2023, we repurchased 5.4 million shares at a total cost, including fees, of
Store Information
The following is a summary of our retail square footage for the past three years:
Year End 2023 | Year End 2022 | Year End 2021 | |||||||||
# of Stores |
Sq Ft. (000’s) |
# of Stores |
Sq Ft. (000’s) |
# of Stores |
Sq Ft. (000’s) |
||||||
DXL retail | 232 | 1,725 | 218 | 1,663 | 220 | 1,678 | |||||
DXL outlets | 15 | 76 | 16 | 80 | 16 | 80 | |||||
CMXL retail | 17 | 55 | 28 | 92 | 35 | 115 | |||||
CMXL outlets | 19 | 57 | 19 | 57 | 19 | 57 | |||||
Total | 283 | 1,913 | 281 | 1,892 | 290 | 1,930 |
During fiscal 2023, we opened three new stores located in
Over the next three to five years, we believe we could potentially open approximately 50 net new DXL stores across the country, which could average 6,000 square feet or 300,000 sq. ft. in total, a 15% increase over our current square footage. For fiscal 2024, our plan is to open 8 new stores, convert 5 of our remaining Casual Male XL stores to DXL stores and remodel 5 of our existing DXL stores. We expect our capital expenditures to range from
Digital Commerce Sales
We distribute our national brands and own brand merchandise directly to consumers through our stores, website, app, and third-party marketplaces. Digital commerce sales, which we also refer to as direct sales, are defined as sales that originate online, whether through our website, at the store level or through a third-party marketplace. Our direct business is a critical component of our business and an area of significant growth opportunity for us. For fiscal 2023, our direct sales were
Financial Outlook
We plan to invest in our brand, stores and digital business in fiscal 2024, which will include increased marketing investments, as we look to accelerate our growth trajectory. Further, we believe that improvement in consumer discretionary spending will continue to be slow to recover given the current economic landscape caused by the past two years of elevated inflation and uncertainty over the upcoming presidential and congressional elections. We have built our plans around maintaining a minimum acceptable level of profitability, which we are setting at 7.0% adjusted EBITDA margin. As such, our guidance for fiscal 2024 assumes a mid-to-high single digit decrease in comparable sales through the first half of fiscal 2024, with improvement to a low to mid-single digit increase in comparable sales in the second half, resulting in a range for comparable sales of (4.4)%-1.4% for the full year. Our guidance for fiscal 2024, based on a 52-week year is as follows:
- Sales of
$500.0 -$530.0 million - Net income of approximately
$17.0 million (assuming sales mid-point) - Adjusted EBITDA of approximately
$36.0 million (assuming sales mid-point)
Conference Call
The Company will hold a conference call to review its financial results on
To participate in the live webcast, please pre-register at: https://register.vevent.com/register/BI9d8547dc783d4a1a977f7e260da59481. Upon registering, you will be emailed a dial-in number, and unique PIN.
For listen-only, please join and register at: https://edge.media-server.com/mmc/p/t8pdmwvh. An archived version of the webcast may be accessed by visiting the "Events" section of the Company's investor relations website for up to one year.
During the conference call, the Company may discuss and answer questions concerning business and financial developments and trends. The Company’s responses to questions, as well as other matters discussed during the conference call, may contain or constitute information that has not been disclosed previously.
Non-GAAP Measures
In addition to financial measures prepared in accordance with
Adjusted net income and adjusted net income per diluted share is calculated by excluding any asset impairment charge (gain) and the loss from the termination of the retirement plans, subtracting the actual income tax provision (benefit) and applying an effective tax rate of 27%. The Company believes that this comparability is useful in comparing the actual results period to period. Adjusted net income per diluted share is then calculated by dividing the adjusted net income by the weighted average shares outstanding for the respective period, on a diluted basis.
Adjusted EBITDA is calculated as earnings before interest, taxes, depreciation and amortization and adjusted for the loss from the termination of the retirement plans and asset impairment charge (gain), if any. Adjusted EBITDA margin is calculated as adjusted EBITDA divided by total sales. The Company believes that providing adjusted EBITDA and adjusted EBITDA margin is useful to investors to evaluate the Company’s performance and are key metrics to measure profitability and economic productivity.
Free cash flow is a metric that management uses to monitor liquidity. Management believes this metric is important to investors because it demonstrates the Company’s ability to strengthen liquidity while supporting its capital projects and new store growth. Free cash flow is calculated as cash flow from operating activities, less capital expenditures and excludes the mandatory and discretionary repayment of debt.
About
Forward-Looking Statements
Certain statements and information contained in this press release constitute forward-looking statements under the federal securities laws, including Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These statements include statements that are preceded by, followed by or include words such as “believe,” “will,” “expect,” “may,” “plan,” “outlook,” or similar expressions. This press release and the conference call contain forward-looking statements regarding our outlook for fiscal 2024, including expected sales, net income, gross margin and adjusted EBITDA margin; marketing costs for fiscal 2024; expected capital expenditures in fiscal 2024; expected store openings and store conversions in fiscal 2024; our long-range strategic growth initiatives and our ability to achieve accelerated growth to increase market share in the future; our expected profitability and EBITDA margins; the size of the addressable big + tall market; our ability to achieve double-digit EBITDA margin within three years; the expected impact of our strategic growth initiatives, including with respect to raising brand awareness, store development and future alliances and collaborations; our ability to manage inventory; expected expansions of existing collaborations in 2024; expected completion of our website upgrade in 2024; and expected changes in our store portfolio and long-term plans for new or relocated stores. The discussion of forward-looking information requires the Company's management to make certain estimates and assumptions regarding the Company's strategic direction and the effect of such plans on the Company's financial results. The Company's actual results and the implementation of its plans and operations may differ materially from forward-looking statements made by the Company. The Company encourages readers of forward-looking information concerning the Company to refer to its filings with the
Forward-looking statements contained in this press release speak only as of the date of this release. Subsequent events or circumstances occurring after such date may render these statements incomplete or out of date. The Company undertakes no obligation and expressly disclaims any duty to update such statements.
CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||||||
(In thousands, except per share data) | ||||||||||||||||
Unaudited | ||||||||||||||||
For the three months ended | For the fiscal year ended | |||||||||||||||
2024 |
2023 |
2024 |
2023 |
|||||||||||||
Sales | $ | 137,142 | $ | 143,878 | $ | 521,815 | $ | 545,838 | ||||||||
Cost of goods sold, including occupancy | 72,626 | 75,280 | 269,393 | 273,240 | ||||||||||||
Gross profit | 64,516 | 68,598 | 252,422 | 272,598 | ||||||||||||
Expenses: | ||||||||||||||||
Selling, general and administrative | 52,840 | 54,349 | 196,529 | 198,790 | ||||||||||||
Impairment (gain) of assets | 116 | 239 | 116 | (159 | ) | |||||||||||
Depreciation and amortization | 3,495 | 3,633 | 13,833 | 15,381 | ||||||||||||
Total expenses | 56,451 | 58,221 | 210,478 | 214,012 | ||||||||||||
Operating income | 8,065 | 10,377 | 41,944 | 58,586 | ||||||||||||
Loss from termination of retirement plans | (1,459 | ) | — | (5,690 | ) | — | ||||||||||
Interest income (expense), net | 729 | 99 | 2,137 | (251 | ) | |||||||||||
Income before provision for income taxes | 7,335 | 10,476 | 38,391 | 58,335 | ||||||||||||
Provision (benefit) for income taxes | 2,101 | 2,156 | 10,537 | (30,788 | ) | |||||||||||
Net income | $ | 5,234 | $ | 8,320 | $ | 27,854 | $ | 89,123 | ||||||||
Net income per share - basic | $ | 0.09 | $ | 0.13 | $ | 0.46 | $ | 1.42 | ||||||||
Net income per share - diluted | $ | 0.08 | $ | 0.13 | $ | 0.43 | $ | 1.33 | ||||||||
Weighted-average number of common shares outstanding: | ||||||||||||||||
Basic | 59,361 | 62,517 | 61,018 | 62,825 | ||||||||||||
Diluted | 62,498 | 66,281 | 64,305 | 66,890 |
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||
(In thousands) | ||||||||
Unaudited | ||||||||
2024 | 2023 | |||||||
ASSETS | ||||||||
Cash and cash equivalents | $ | 27,590 | $ | 52,074 | ||||
Short-term investments | 32,459 | — | ||||||
Inventories | 80,968 | 93,004 | ||||||
Other current assets | 12,228 | 8,934 | ||||||
Property and equipment, net | 43,238 | 39,062 | ||||||
Operating lease right-of-use assets | 138,118 | 124,356 | ||||||
Deferred income taxes, net of valuation allowance | 21,533 | 31,455 | ||||||
Intangible assets | 1,150 | 1,150 | ||||||
Other assets | 457 | 563 | ||||||
Total assets | $ | 357,741 | $ | 350,598 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
Accounts payable | $ | 17,353 | $ | 27,548 | ||||
Accrued expenses and other liabilities | 36,898 | 41,581 | ||||||
Operating leases | 154,537 | 144,241 | ||||||
Stockholders' equity | 148,953 | 137,228 | ||||||
Total liabilities and stockholders' equity | $ | 357,741 | $ | 350,598 |
CERTAIN COLUMNS IN THE FOLLOWING TABLES MAY NOT FOOT DUE TO ROUNDING |
GAAP TO NON-GAAP RECONCILIATION OF ADJUSTED EBITDA AND ADJUSTED EBITDA MARGIN | |||||||||||||||||
(Unaudited) | |||||||||||||||||
For the three months ended | For the fiscal year ended | ||||||||||||||||
2024 |
2023 |
2024 |
2023 |
||||||||||||||
(in millions, except margin percentages) | |||||||||||||||||
Net income, on a GAAP basis | $ | 5.2 | $ | 8.3 | $ | 27.9 | $ | 89.1 | |||||||||
Add back: | |||||||||||||||||
Impairment (gain) of assets | 0.1 | 0.2 | 0.1 | (0.2 | ) | ||||||||||||
Loss from termination of retirement plans | 1.5 | — | 5.7 | — | |||||||||||||
Depreciation and amortization | 3.5 | 3.6 | 13.8 | 15.4 | |||||||||||||
Interest (income) expense | (0.7 | ) | (0.1 | ) | (2.1 | ) | 0.3 | ||||||||||
Provision (benefit) for income taxes | 2.1 | 2.2 | 10.5 | (30.8 | ) | ||||||||||||
Adjusted EBITDA (non-GAAP) | $ | 11.7 | $ | 14.2 | $ | 55.9 | $ | 73.8 | |||||||||
Sales | $ | 137.1 | $ | 143.9 | $ | 521.8 | $ | 545.8 | |||||||||
Adjusted EBITDA margin (non-GAAP), as a percentage of sales | 8.5 | % | 9.9 | % | 10.7 | % | 13.5 | % |
GAAP TO NON-GAAP RECONCILIATION OF ADJUSTED NET INCOME AND ADJUSTED NET INCOME PER SHARE | ||||||||||||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||||||||||
For the three months ended | For the fiscal year ended | |||||||||||||||||||||||||||||||
$ | Per diluted share |
$ | Per diluted share |
$ | Per diluted share |
$ | Per diluted share |
|||||||||||||||||||||||||
(in millions, except per share data) | ||||||||||||||||||||||||||||||||
Net income | $ | 5.2 | $ | 0.08 | $ | 8.3 | $ | 0.13 | $ | 27.9 | $ | 0.43 | $ | 89.1 | $ | 1.33 | ||||||||||||||||
Adjust for impairment (gain) of assets | 0.1 | 0.2 | 0.1 | (0.2 | ) | |||||||||||||||||||||||||||
Add back loss on termination of retirement plans | 1.5 | — | 5.7 | — | ||||||||||||||||||||||||||||
Add back actual income tax provision (benefit) | 2.1 | 2.2 | 10.5 | (30.8 | ) | |||||||||||||||||||||||||||
Add income tax provision, assuming a normal tax rate of 27% | (2.4 | ) | (2.9 | ) | (11.9 | ) | (15.7 | ) | ||||||||||||||||||||||||
Adjusted net income | $ | 6.5 | $ | 0.10 | $ | 7.8 | $ | 0.12 | $ | 32.3 | $ | 0.50 | $ | 42.5 | $ | 0.63 | ||||||||||||||||
Weighted average number of common shares outstanding on a diluted basis | 62.5 | 66.3 | 64.3 | 66.9 |
GAAP TO NON-GAAP RECONCILIATION OF FREE CASH FLOW | ||||||||
(Unaudited) | ||||||||
For the fiscal year ended | ||||||||
(in millions) | ||||||||
Cash flow from operating activities (GAAP basis) | $ | 49.6 | $ | 59.9 | ||||
Capital expenditures | (17.4 | ) | (9.6 | ) | ||||
Free cash flow (non-GAAP) | $ | 32.2 | $ | 50.3 |
FISCAL 2024 FORECAST GAAP TO NON-GAAP ADJUSTED EBITDA AND ADJUSTED EBITDA MARGIN RECONCILIATION | ||||||||
(Unaudited) | ||||||||
Projected | ||||||||
Fiscal 2024 | ||||||||
(in millions, except per share data and percentages) | per diluted share | |||||||
Sales at mid-point (52-week basis) | $ | 515.0 | ||||||
Net income (GAAP basis) | 17.0 | $ | 0.27 | |||||
Add back: | ||||||||
Provision for income taxes | 6.3 | |||||||
Interest income, net | (2.5 | ) | ||||||
Depreciation and amortization | 15.2 | |||||||
Adjusted EBITDA (non-GAAP basis) | $ | 36.0 | ||||||
Adjusted EBITDA margin as a percentage of sales (non-GAAP basis) | 7.0 | % | ||||||
Weighted average common shares outstanding - diluted | 62.5 | |||||||
Investor Contact:
Investor.relations@dxlg.com
603-933-0541
Source: Destination XL Group, Inc.