Press Release
Destination XL Group, Inc. Reports Fourth-Quarter and Fiscal Year 2014 Financial Results
Fourth-Quarter Fiscal 2014 Highlights
- Total comparable sales increased +8.9% versus +4.2% in prior year quarter
- 93 DXL stores, open at least 13 months, had a +16.4% comparable sales increase on top of +13.6% in the prior year quarter
- Sales per square foot in DXL stores of
$165 , up 10.0% from$150 last year - Operating income of
$2.2 million versus an operating loss of$6.5 million in the prior year quarter - EBITDA from continuing operations of
$9.1 million versus$0.8 million in the prior year quarter
Management Comments
"We are extremely pleased with our fourth quarter results, as our DXL stores delivered for the seventh consecutive quarter a double-digit comparable sales increase," said President and CEO
"Our strategic decision to keep Casual Male XL stores open longer in markets where we have opened new Destination XL stores is paying dividends. In these markets, we are seeing a higher rate of Casual Male customers transitioning to the Destination XL brand, and our 2014 conversion rate is up 19%. In addition, we deferred the launch of our fall marketing campaign by three weeks compared with last year, which led to a surge in holiday sales. DXL comparable store sales continued to be strong throughout January following the end of the campaign in mid-December, in part due to a successful bounce-back promotion. Meanwhile, our Destination XL customer base continues to grow, both overall and on a per-store basis. In addition to the higher conversion rate, we are seeing an increase in our end-of-rack customers, who now make up 45% of our bottoms business. All of these factors have driven
our sales per square foot to
"Going forward, we are focused on our plans to open 40 more DXL stores in fiscal 2015, continuing to drive sales per square foot in our stores and growing EBITDA," Levin concluded.
Fourth-Quarter and Full-Year Fiscal 2014 Results
Sales
For the fourth quarter of fiscal 2014, total sales increased to
For fiscal 2014, total sales increased 7.1% to
Gross Margin
For the fourth quarter of fiscal 2014, gross margin, inclusive of occupancy costs, was 47.9% compared with gross margin of 44.8% for the fourth quarter of fiscal 2013. The increase of 310 basis points was the result of a 370-basis-point decrease in occupancy costs and a 60-basis-point decrease in merchandise margins. The decrease in occupancy costs was primarily the result of a
Gross margin for fiscal 2014 was 45.9%, compared with 45.6% for fiscal 2013. The increase of 30 basis points for fiscal 2014 from fiscal 2013 was driven by a decrease of 130 basis points in occupancy costs, which was partially offset by a decrease in merchandise margins of 100 basis points. The 130-basis-point improvement in occupancy costs as a percentage of sales is primarily due to the early lease termination payment discussed above.
Selling, General & Administrative
SG&A expenses for the fourth quarter of fiscal 2014 were 40.3% of sales, compared with 44.1% in the fourth quarter of fiscal 2013. On a dollar basis, SG&A expense increased
SG&A expenses for fiscal 2014 were 42.2%, compared with 43.7% for fiscal 2013. On a dollar basis, SG&A expenses for fiscal 2014 increased
DXL Transition Costs
The results for the fourth quarter of fiscal 2014 include DXL transition costs of approximately
For fiscal 2014, total transition costs were
Discontinued Operations
In the fourth quarter of fiscal 2014, the Company discontinued its direct business with Sears Canada. Accordingly, all operating results for the Company's direct business with Sears have been reclassified to discontinued operations for all periods. In the second quarter of fiscal 2014, the Company announced its intention to exit this business and recorded a charge of approximately
EBITDA from Continuing Operations (a Non-GAAP measure)
Earnings before interest, taxes, depreciation and amortization (EBITDA) from continuing operations for the fourth quarter of fiscal 2014 were
For the full year of fiscal 2014, EBITDA from continuing operations more than doubled to
Net Income (Loss)
Net income for the fourth quarter of fiscal 2014 was
The net loss for fiscal 2014 was
Cash Flow
Cash flow generated from operations for fiscal 2014 was
Non-GAAP measures
EBITDA from continuing operations, adjusted income (loss) from continuing operations, adjusted income (loss) from continuing operations per diluted share and free cash flow are non-GAAP financial measures. Please see "Non-GAAP Measures" below and a reconciliation of these non-GAAP measures to the comparable GAAP measures that follows the table below.
Balance Sheet & Liquidity
At
Inventory was
Retail Store Information
The following is a summary of the store count, with respective square footage by store concept:
Year End 2012 |
Year End 2013 |
Year End 2014 |
Year End 2015E | ||||||
# of Stores |
Sq Ft. (000's) |
# of Stores |
Sq Ft. (000's) |
# of |
Sq Ft. |
# of |
Sq Ft. (000's) | ||
Destination XL |
48 |
475 |
99 |
915 |
138 |
1,179 |
178 |
1,460 | |
Casual Male XL Retail |
297 |
1,067 |
198 |
713 |
157 |
557 |
124 |
438 | |
|
55 |
174 |
52 |
167 |
50 |
165 |
45 |
146 | |
Rochester Clothing |
12 |
108 |
10 |
88 |
8 |
74 |
5 |
56 | |
Total |
412 |
1,824 |
359 |
1,883 |
353 |
1,975 |
352 |
2,100 | |
Update on the DXL Rollout
The Company expects to open 40 DXL stores in fiscal 2015 and another 30 DXL stores in fiscal 2016. By the end of fiscal 2016, the Company will have opened approximately 210 new DXL stores and will have closed or converted most of its Casual Male XL stores. Following fiscal 2016, the pace of new DXL store openings will be approximately 20 per year for the next several years.
The Company anticipates that fiscal 2015 will be a transformational year with respect to EBITDA growth, as its DXL stores will account for almost 70% of the Company's total retail square footage and its operational leverage will continue to increase. Below, the Company is providing detailed guidance for fiscal 2015, which includes sales in the range of
Fiscal 2015 Outlook
The Company expects:
- Total sales in the range of
$438.0 to$443.0 million . - A total comparable sales increase of approximately 5.6%.
- Gross profit margin of approximately 45.9%.
- SG&A costs of approximately
$181.5 million . - Depreciation and amortization expense of approximately
$28.5 million . - Interest expense of approximately
$3.8 million . - EBITDA in the range of
$19.0 to$23.0 million . - Operating margin loss of between (2.2%) and (1.2%).
- A net loss of
$(0.20) to$(0.27) per diluted share, or$(0.12) to$(0.16) per diluted share on a non-GAAP basis. This guidance is presented on a non-GAAP basis for comparative purposes to fiscal 2014 earnings, assuming a normal tax benefit of approximately 40%. The Company expects to continue to provide a full valuation allowance against its deferred tax assets in fiscal 2015 and will not recognize any income tax benefit on its operating loss in fiscal 2015. - To open approximately 40 DXL stores and close approximately 40 Casual Male XL and Rochester Clothing stores.
- Capital expenditures, net of tenant allowances, of approximately
$33.0 to$35.0 million . - Borrowings at the end of fiscal 2015 in the range of
$72.0 to$76.0 million consisting of$45.3 to$49.3 million under the credit facility, a term loan of approximately$13.8 million , and equipment financing notes of approximately$12.9 million . Free cash flow in the range of$(18.5) to$(22.5) million .
Conference Call
The Company will hold a conference call to review its financial results today,
During the conference call, the Company may discuss and answer questions concerning business and financial developments and trends. The Company's responses to questions, as well as other matters discussed during the conference call, may contain or constitute information that has not been disclosed previously.
Non-GAAP Measures
In addition to financial measures prepared in accordance with U.S. generally accepted accounting principles ("GAAP"), this press release refers to free cash flow; EBITDA from continuing operations; adjusted income (loss) from continuing operations and adjusted income (loss) from continuing operations per diluted share, which are non-GAAP measures. The presentation of these non-GAAP measures is not in accordance with GAAP, and should not be considered superior to or as a substitute for net income (loss), earnings (loss) per diluted share, income (loss) from continuing operations or cash flows from operating activities or any other measure of performance derived in accordance with GAAP. In addition, all companies do not calculate non-GAAP financial measures in the same manner and, accordingly, the non-GAAP measures presented in this release may not be comparable to similar measures used by other companies. The Company believes the inclusion of these non-GAAP measures helps investors gain a better understanding of the Company's performance, especially when comparing such results to previous periods, and that they are useful as an additional means for investors to evaluate the Company's operating results, when reviewed in conjunction with the Company's GAAP financial statements.
The Company calculates free cash flow as cash flow from operating activities less capital expenditures and less discretionary store asset acquisitions, if applicable. EBITDA is calculated as earnings before interest, taxes, depreciation and amortization. EBITDA from continuing operations is calculated as EBITDA before discontinued operations. Adjusted income (loss) from continuing operations and adjusted income (loss) from continuing operations have been adjusted for a normal tax rate and to exclude charges for executive severance and asset impairment in fiscal 2013. Reconciliations of these non-GAAP measures to their comparable GAAP measures are provided in the tables below.
About
Forward-Looking Statements
Certain statements and information contained in this press release constitute forward-looking statements under the federal securities laws, including statements regarding the Company's expectations with respect to long-term benefit of its omni-channel approach and its cash flows, operating and gross profit margins, sales per square foot, store counts, pace of store openings, costs, capital expenditures, borrowings, sales, EBITDA, profitability and earnings expectations for fiscal 2015 and fiscal 2016. The discussion of forward-looking information requires management of the Company to make certain estimates and assumptions regarding the Company's strategic direction and the effect of such plans on the Company's financial results. The Company's actual results and the implementation of its plans and operations may differ materially from forward-looking statements made by the Company.
The Company encourages readers of forward-looking information concerning the Company to refer to its filings with the
Forward-looking statements contained in this press release speak only as of the date of this release. Subsequent events or circumstances occurring after such date may render these statements incomplete or out of date. The Company undertakes no obligation and expressly disclaims any duty to update such statements.
| ||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||
(In thousands, except per share data) | ||||||||
For the three months ended |
For the fiscal year ended | |||||||
|
|
|
| |||||
Sales |
$ 119,559 |
$ 107,689 |
$ 414,020 |
$ 386,495 | ||||
Cost of goods sold including occupancy |
62,293 |
59,429 |
224,006 |
210,139 | ||||
Gross profit |
57,266 |
48,260 |
190,014 |
176,356 | ||||
Expenses: |
||||||||
Selling, general and administrative |
48,212 |
47,485 |
174,814 |
169,062 | ||||
Depreciation and amortization |
6,833 |
7,291 |
24,002 |
20,841 | ||||
Total expenses |
55,045 |
54,775 |
198,816 |
189,903 | ||||
Operating income (loss) |
2,221 |
(6,516) |
(8,802) |
(13,547) | ||||
Interest expense, net |
(764) |
(347) |
(2,132) |
(1,046) | ||||
Income (loss) from continuing operations |
1,457 |
(6,863) |
(10,934) |
(14,593) | ||||
Provision for income taxes |
70 |
48,769 |
243 |
45,661 | ||||
Income (loss) from continuing operations |
1,387 |
(55,632) |
(11,177) |
(60,254) | ||||
Income (loss) from discontinued operations |
167 |
485 |
(1,118) |
468 | ||||
Net income (loss) |
$ 1,554 |
$ (55,147) |
$ (12,295) |
$ (59,786) | ||||
Net income (loss) per share-basic and diluted |
||||||||
Income (loss) from continuing operations |
$ 0.03 |
$ (1.15) |
$ (0.23) |
$ (1.24) | ||||
Income (loss) from discontinued operations |
— |
$ 0.01 |
$ (0.02) |
$ 0.01 | ||||
Net income (loss) per share |
$ 0.03 |
$ (1.14) |
$ (0.25) |
$ (1.23) | ||||
Weighted-average number of common shares outstanding: |
||||||||
Basic |
48,789 |
48,568 |
48,740 |
48,473 | ||||
Diluted |
49,415 |
48,568 |
48,740 |
48,473 |
| ||||
CONSOLIDATED BALANCE SHEETS | ||||
| ||||
(In thousands) | ||||
|
| |||
2015 |
2014 | |||
ASSETS |
||||
Cash and cash equivalents |
$ 4,586 |
$ 4,544 | ||
Inventories |
115,220 |
105,556 | ||
Other current assets |
12,809 |
16,341 | ||
Property and equipment, net |
120,328 |
102,939 | ||
Intangible assets |
3,308 |
4,393 | ||
Other assets |
4,849 |
3,608 | ||
Total assets |
$ 261,100 |
$ 237,381 | ||
LIABILITIES AND STOCKHOLDERS' EQUITY |
||||
Accounts payable, accrued expenses and other liabilities |
$ 99,049 |
$ 89,090 | ||
Long-term debt |
34,140 |
16,706 | ||
Borrowings under credit facility |
19,402 |
9,029 | ||
Deferred gain on sale-leaseback |
16,119 |
17,585 | ||
Stockholders' equity |
92,390 |
104,971 | ||
Total liabilities and stockholders' equity |
$ 261,100 |
$ 237,381 |
GAAP TO NON-GAAP RECONCILIATION OF NET INCOME (LOSS) | ||||||||||||||||
(certain columns may not foot due to rounding) | ||||||||||||||||
For the three months ended: |
For the fiscal year ended: | |||||||||||||||
|
|
|
| |||||||||||||
$ |
Per diluted |
$ |
Per diluted |
$ |
Per diluted |
$ |
Per diluted | |||||||||
(in millions, except per share data) |
||||||||||||||||
Income (loss) from continuing operations, on a GAAP basis |
$ 1.4 |
$ 0.03 |
$ (55.6) |
$ (1.15) |
$ (11.2) |
$ (0.23) |
$ (60.3) |
$ (1.24) | ||||||||
Add back: |
||||||||||||||||
Executive severance accrual of |
1.4 |
$ 0.03 |
1.4 |
$ 0.03 | ||||||||||||
Asset impairment of |
0.9 |
$ 0.02 |
0.9 |
$ 0.02 | ||||||||||||
Charge to establish full valuation allowance for fiscal 2013 |
— |
— |
51.3 |
$ 1.05 |
— |
— |
51.3 |
$ 1.05 | ||||||||
Actual income tax provision for fiscal 2014 |
0.1 |
— |
— |
— |
0.2 |
— |
— |
— | ||||||||
Income tax (provision) benefit, assuming normal tax rate of 40% for fiscal 2014 |
(0.6) |
$ (0.01) |
— |
— |
4.4 |
$ 0.09 |
— |
— | ||||||||
Adjusted income (loss) from continuing operations, non-GAAP basis |
$ 0.9 |
$ 0.02 |
$ (2.0) |
$ (0.04) |
$ (6.6) |
$ (0.13) |
$ (6.7) |
$ (0.14) | ||||||||
Income (loss) from discontinued operations, GAAP basis |
0.2 |
— |
0.5 |
$ 0.01 |
(1.1) |
(0.02) |
0.5 |
0.01 | ||||||||
Adjusted net income (loss), non-GAAP basis |
$ 1.0 |
$ 0.02 |
$ (1.6) |
$ (0.03) |
$ (7.7) |
$ (0.16) |
$ (6.2) |
$ (0.13) | ||||||||
Weighted average number of common shares |
49.4 |
48.6 |
48.7 |
48.5 |
GAAP TO NON-GAAP FREE CASH FLOW RECONCILIATION | ||||||
Projected | ||||||
(in millions) |
Fiscal 2014 |
Fiscal 2013 |
Fiscal 2015 | |||
Cash flow from operating activities (GAAP) |
$ 13.8 |
$ 24.9 |
$18.5-$19.5 | |||
Less: Capital expenditures |
(40.9) |
(54.1) |
(38.0)-(41.0) | |||
Less: Store acquisitions, if applicable |
— |
— |
— | |||
Free Cash Flow (non-GAAP) |
$ (27.1) |
$ (29.2) |
$(18.5)-$(22.5) |
GAAP TO NON-GAAP RECONCILIATION OF EBITDA FROM CONTINUING OPERATIONS | ||||||||
(certain columns may not foot due to rounding) |
||||||||
For the three months ended: |
For the fiscal year ended: | |||||||
(in millions) |
|
|
|
| ||||
EBITDA from continuing operations (a Non-GAAP measure): |
||||||||
Net income (loss) |
$ 1.6 |
$ (55.1) |
$ (12.3) |
$ (59.8) | ||||
Add back: |
||||||||
Provision (benefit) from income taxes |
0.1 |
48.8 |
0.2 |
45.7 | ||||
Interest |
0.8 |
0.3 |
2.1 |
1.0 | ||||
Depreciation and amortization |
6.8 |
7.3 |
24.0 |
20.8 | ||||
EBITDA |
$ 9.3 |
$ 1.3 |
$ 14.1 |
$ 7.8 | ||||
Income (loss) from discontinued operations |
0.2 |
0.5 |
(1.1) |
0.5 | ||||
EBITDA from continuing operations |
$ 9.1 |
$ 0.8 |
$ 15.2 |
$ 7.3 |
CONTACT:
Vice President Investor Relations
(561) 482-9715
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/destination-xl-group-inc-reports-fourth-quarter-and-fiscal-year-2014-financial-results-300055713.html
SOURCE
News Provided by Acquire Media