Press Release
Destination XL Group, Inc. Reports Second Quarter Financial Results
Highlights
- Total sales for the second quarter of
$123.2 million , up$1.0 million or 0.9% from$122.2 million in the prior-year second quarter. - Total comparable sales were flat for the second quarter.
- Net income for the second quarter was
$0.0 million as compared to a net loss of$(1.2) million in the prior year’s second quarter. The prior-year’s net loss included a corporate restructuring charge of$1.6 million . - Adjusted EBITDA for the second quarter was
$7.1 million compared to$8.7 million in the prior-year quarter.
Management Comments
“The second quarter got off to a slow start as unfavorable weather impacted sell-through of seasonal product. Despite the second quarter’s performance shortfall, we improved comparable sales as the quarter progressed ending the period with a slightly positive comp trend. Our second quarter wholesale sales improved from the first quarter run rate as we made good progress on initiatives to build our Wholesale Business Unit,” said
“Our entire organization is oriented around one strategic theme, the essence of which is the belief that we need to enable consumers to purchase our products and services where they want, how they want, and through whatever channel they want to obtain them. The four strategic initiatives to deliver this include engaging with our customers in a more meaningful and personalized way from a digital standpoint, better defining and developing our working marketing plans, improving our e-commerce and online experience, and executing against our plan to build our wholesale business. What is important to remember is that there is no one thing, no silver bullet, and the transformation is not driven in any one channel or with any unique customer segment. It is a series of moves across marketing, across channels and across customer segments, that we need to create the momentum we are looking for and to get us on top. For the Fall season we are conservatively optimistic and believe we are on the right path and our plans should grow our customer base and drive a top-line sales inflection,” Mr. Kanter concluded.
Second Quarter Results
Sales
Total sales for the second quarter of fiscal 2019 increased 0.9% to
Gross Margin
For the second quarter of fiscal 2019, our gross margin rate, inclusive of occupancy costs, was 44.3% as compared to a gross margin rate of 46.3% for the second quarter of fiscal 2018. The decrease of 200 basis points was due to a decrease in merchandise margins of 270 basis points partially offset by a 70 basis point improvement in occupancy costs as a percent of sales. The 270 basis point decrease in merchandise margin, as compared to the prior year’s second quarter, was due to higher promotional activity of approximately 190 basis points and 80 basis points due to the impact of our wholesale segment, which by its nature has lower merchandise margins than our retail business. The improvement in occupancy costs, as a percentage of sales, was due to a decrease of
Selling, General & Administrative
As a percentage of sales, SG&A (selling, general and administrative) expenses for the second quarter of fiscal 2019 were 38.5% as compared to 39.1% for the second quarter of fiscal 2018. On a dollar basis, SG&A decreased by
Management views SG&A expenses through two primary cost centers: Customer Facing Costs and Corporate Support Costs. Customer Facing Costs, which include store payroll, marketing and other store operating costs, represented 23.9% of sales in the second quarter of fiscal 2019 as compared to 24.2% of sales in the second quarter of last year. Corporate Support Costs, which include the distribution center and corporate overhead costs, represented 14.6% of sales in the second quarter of fiscal 2019 compared to 14.9% of sales in the second quarter of last year.
Net Income (Loss)
For the second quarter of fiscal 2019, we had net income of
On a non-GAAP basis, adjusting for corporate restructuring costs of
Adjusted EBITDA
Adjusted earnings before interest, taxes, depreciation and amortization and excluding CEO transition costs, corporate restructuring and impairment of assets, if any, (Adjusted EBITDA), a non-GAAP measure, for the second quarter of fiscal 2019 were
Cash Flow
Cash flow from operations for the first six months of fiscal 2019 was
For the six months ended | |||||||
(in millions) | August 3, 2019 | August 4, 2018 | |||||
Cash flow from operating activities (GAAP basis) | $ | 0.9 | $ | 6.8 | |||
Capital expenditures, infrastructure projects | (5.2 | ) | (6.1 | ) | |||
Capital expenditures for DXL stores | (2.4 | ) | (1.3 | ) | |||
Free Cash Flow (non-GAAP basis) | $ | (6.7 | ) | $ | (0.6 | ) | |
Capital expenditures for the first six months of fiscal 2019 increased to
Non-GAAP Measures
Adjusted EBITDA, adjusted net income (loss), adjusted net income (loss) per diluted share and free cash flow are non-GAAP financial measures. Please see “Non-GAAP Measures” below and reconciliations of these non-GAAP measures to the comparable GAAP measures that follow in the tables below.
Balance Sheet & Liquidity
At
Our inventory on
Retail Store Information
Total retail square footage has remained relatively constant since the end of fiscal 2017:
Year End 2017 | Year End 2018 | At August 3, 2019 | Year End 2019E | |||||||||||||||||||||
# of | Sq Ft. | # of | Sq Ft. | # of | Sq Ft. | # of | Sq Ft. | |||||||||||||||||
Stores | (000’s) | Stores | (000’s) | Stores | (000’s) | Stores | (000’s) | |||||||||||||||||
DXL retail | 212 | 1,665 | 216 | 1,684 | 221 | 1,704 | 229 | 1,733 | ||||||||||||||||
DXL outlets | 14 | 72 | 15 | 78 | 16 | 82 | 16 | 82 | ||||||||||||||||
CMXL retail | 78 | 268 | 66 | 221 | 59 | 196 | 49 | 159 | ||||||||||||||||
CMXL outlets | 33 | 103 | 30 | 91 | 29 | 88 | 29 | 88 | ||||||||||||||||
Rochester Clothing | 5 | 51 | 5 | 51 | 3 | 36 | - | - | ||||||||||||||||
Total | 342 | 2,159 | 332 | 2,125 | 328 | 2,106 | 323 | 2,062 | ||||||||||||||||
E-Commerce Information
The Company distributes its licensed branded and private label products directly to consumers through its stores, website and third-party marketplaces. As the Company continues to invest in its digital capabilities, management believes it is important to monitor the total percentage of revenue that is facilitated by the Company’s e-commerce systems, regardless of which channel originates or fulfills the transaction. E-commerce sales, which we also refer to as direct sales, are defined as sales that originate online, whether through our website, at the store level or through a third-party marketplace. For the first six months of fiscal 2019, our direct sales increased to 21.3% of retail segment sales as compared to 20.5% for the first six months of fiscal 2018. On a trailing 12 month-period ending
Impact of New Lease Accounting Standard
At the start of fiscal 2019, we adopted the new lease accounting standard, ASC 842 (Leases). As a result of the adoption, we established our operating leases as right-of-use assets of
Financial Outlook
For fiscal 2019, we expect to deliver comparable sales growth in our omni-channel retail business and to generate free cash flow. Since Mr. Kanter joined the Company on
Given the many strategic initiatives that we are pursuing, many of which may have a transformative effect on how we manage our business, we are not providing detailed earnings or cash flow guidance until we have increased visibility in the effectiveness of our initiatives. We will continue to provide forward-looking commentary on business trends.
In fiscal 2019, we plan to open 2 new DXL retail stores, rebrand 12 Casual Male XL retail stores to DXL retail stores, and rebrand 1 Casual Male XL outlet to a DXL outlet store. We also plan to close 5 Casual Male XL retail stores (two of which will be closed in connection with the opening of the two DXL stores), 1 DXL store and all 5 Rochester Clothing stores.
Conference Call
The Company will hold a conference call to review its financial results today,
During the conference call, the Company may discuss and answer questions concerning business and financial developments and trends. The Company’s responses to questions, as well as other matters discussed during the conference call, may contain or constitute information that has not been disclosed previously.
Non-GAAP Measures
In addition to financial measures prepared in accordance with U.S. generally accepted accounting principles (“GAAP”), this press release contains non-GAAP financial measures, including adjusted EBITDA, adjusted net income (loss), adjusted net income (loss) per diluted share and free cash flow. The presentation of these non-GAAP measures is not in accordance with GAAP, and should not be considered superior to or as a substitute for net income (loss), net income (loss) per diluted share or cash flows from operating activities or any other measure of performance derived in accordance with GAAP. In addition, not all companies calculate non-GAAP financial measures in the same manner and, accordingly, the non-GAAP measures presented in this release may not be comparable to similar measures used by other companies. The Company believes the inclusion of these non-GAAP measures helps investors gain a better understanding of the Company’s performance, especially when comparing such results to previous periods, and that they are useful as an additional means for investors to evaluate the Company's operating results, when reviewed in conjunction with the Company's GAAP financial statements. Reconciliations of these non-GAAP measures to their comparable GAAP measures are provided in the tables below.
The Company believes that adjusted EBITDA (calculated as earnings before interest, taxes, depreciation and amortization and excluding restructuring charges, CEO transition costs and any asset impairment charges) are useful to investors in evaluating its performance. With the significant capital investment over the past several years associated with the DXL stores and, therefore, increased levels of depreciation and interest, management uses adjusted EBITDA as key metrics to measure profitability and economic productivity.
The Company has fully reserved against its deferred tax assets and, therefore, its net income (loss) is not reflective of earnings assuming a “normal” tax position. In addition, we have added back charges related to the restructuring charge, costs associated with the CEO transition and asset impairment charges, if applicable, because it provides comparability of results without these charges. Adjusted net income (loss) provides investors with a useful indication of the financial performance of the business, on a comparative basis, assuming a normalized effective tax rate of 26%.
Free cash flow is a metric that management uses to monitor liquidity. Management believes this metric is important to investors because it demonstrates the Company’s ability to strengthen liquidity while supporting its capital projects and new store growth. Free cash flow is calculated as cash flow from operating activities, less capital expenditures and excludes the mandatory and discretionary repayment of debt.
About
Forward-Looking Statements
Certain statements and information contained in this press release constitute forward-looking statements under the federal securities laws, including statements regarding the Company’s expectations with respect to its strategic plans to grow customer base and drive top-line sales, its store counts, free cash flow, comparable sales growth and capital investments for fiscal 2019; and continued growth of its core business and development of its wholesale business unit in fiscal 2019. The discussion of forward-looking information requires management of the Company to make certain estimates and assumptions regarding the Company's strategic direction and the effect of such plans on the Company's financial results. The Company's actual results and the implementation of its plans and operations, including the corporate restructuring, may differ materially from forward-looking statements made by the Company. The Company encourages readers of forward-looking information concerning the Company to refer to its filings with the
Forward-looking statements contained in this press release speak only as of the date of this release. Subsequent events or circumstances occurring after such date may render these statements incomplete or out of date. The Company undertakes no obligation and expressly disclaims any duty to update such statements.
DESTINATION XL GROUP, INC. | |||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||
(In thousands, except per share data) | |||||||||||||||
(unaudited) | |||||||||||||||
For the three months ended | For the six months ended | ||||||||||||||
August 3, 2019 | August 4, 2018 | August 3, 2019 | August 4, 2018 | ||||||||||||
Sales | $ | 123,245 | $ | 122,206 | $ | 236,218 | $ | 235,537 | |||||||
Cost of goods sold including occupancy | 68,676 | 65,681 | 132,236 | 128,324 | |||||||||||
Gross profit | 54,569 | 56,525 | 103,982 | 107,213 | |||||||||||
Expenses: | |||||||||||||||
Selling, general and administrative | 47,478 | 47,795 | 92,089 | 93,195 | |||||||||||
CEO transition costs | — | — | 702 | 130 | |||||||||||
Corporate restructuring | — | 1,570 | — | 1,630 | |||||||||||
Depreciation and amortization | 6,210 | 7,382 | 12,548 | 14,706 | |||||||||||
Total expenses | 53,688 | 56,747 | 105,339 | 109,661 | |||||||||||
Operating income (loss) | 881 | (222 | ) | (1,357 | ) | (2,448 | ) | ||||||||
Interest expense, net | (851 | ) | (958 | ) | (1,715 | ) | (1,844 | ) | |||||||
Income (loss) before provision for income taxes | 30 | (1,180 | ) | (3,072 | ) | (4,292 | ) | ||||||||
Provision (benefit) for income taxes | (8 | ) | 5 | (29 | ) | 3 | |||||||||
Net income (loss) | $ | 38 | $ | (1,185 | ) | $ | (3,043 | ) | $ | (4,295 | ) | ||||
Net income (loss) per share - basic and diluted | $ | 0 | $ | (0.02 | ) | $ | (0.06 | ) | $ | (0.09 | ) | ||||
Weighted-average number of common shares outstanding: | |||||||||||||||
Basic | 49,867 | 49,060 | 49,734 | 48,926 | |||||||||||
Diluted | 50,175 | 49,060 | 49,734 | 48,926 | |||||||||||
DESTINATION XL GROUP, INC. | ||||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||||
August 3, 2019, February 2, 2019 and August 4, 2018 | ||||||||||
(In thousands) | ||||||||||
Unaudited | ||||||||||
August 3, | February 2, | August 4, | ||||||||
2019 | 2019 | 2018 | ||||||||
ASSETS | ||||||||||
Cash and cash equivalents | $ | 5,493 | $ | 4,868 | $ | 6,216 | ||||
Inventories | 110,374 | 106,837 | 102,912 | |||||||
Other current assets | 16,821 | 15,955 | 13,848 | |||||||
Property and equipment, net | 85,953 | 92,525 | 103,877 | |||||||
Operating lease right-of-use assets | 200,480 | — | — | |||||||
Intangible assets | 1,150 | 1,150 | 1,637 | |||||||
Other assets | 3,453 | 4,741 | 5,750 | |||||||
Total assets | $ | 423,724 | $ | 226,076 | $ | 234,240 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||||
Accounts payable | $ | 36,929 | $ | 34,418 | $ | 32,426 | ||||
Accrued expenses and other liabilities | 21,380 | 34,256 | 28,456 | |||||||
Operating leases | 238,760 | — | — | |||||||
Long-term debt | 14,785 | 14,757 | 14,729 | |||||||
Borrowings under credit facility | 49,451 | 41,908 | 46,430 | |||||||
Deferred rent and lease incentives | — | 31,839 | 34,020 | |||||||
Deferred gain on sale-leaseback | — | 10,258 | 10,990 | |||||||
Stockholders' equity | 62,419 | 58,640 | 67,189 | |||||||
Total liabilities and stockholders' equity | $ | 423,724 | $ | 226,076 | $ | 234,240 | ||||
CERTAIN COLUMNS IN THE FOLLOWING TABLES MAY NOT FOOT DUE TO ROUNDING
GAAP TO NON-GAAP RECONCILIATION OF ADJUSTED NET INCOME (LOSS) AND ADJUSTED NET INCOME (LOSS) PER DILUTED SHARE |
|||||||||||||||||||||||||||||||
For the three months ended | For the six months ended | ||||||||||||||||||||||||||||||
August 3, 2019 | August 4, 2018 | August 3, 2019 | August 4, 2018 | ||||||||||||||||||||||||||||
$ | Per diluted | $ | Per diluted | $ | Per diluted | $ | Per diluted | ||||||||||||||||||||||||
share | share | share | share | ||||||||||||||||||||||||||||
(in thousands, except per share data) | |||||||||||||||||||||||||||||||
Net income (loss) (GAAP basis) | $ | 38 | $ | 0.00 | $ | (1,185 | ) | $ | (0.02 | ) | $ | (3,043 | ) | $ | (0.06 | ) | $ | (4,295 | ) | $ | (0.09 | ) | |||||||||
Adjust: | |||||||||||||||||||||||||||||||
CEO transition costs | - | - | 702 | 130 | |||||||||||||||||||||||||||
Corporate restructuring | - | 1,570 | - | 1,630 | |||||||||||||||||||||||||||
Add back actual income tax provision (benefit) | (8 | ) | 5 | (29 | ) | 3 | |||||||||||||||||||||||||
Add income tax benefit (provision), assuming a normal tax rate of 26% | (8 | ) | (101 | ) | 616 | 658 | |||||||||||||||||||||||||
Adjusted net income (loss) (non-GAAP basis) | $ | 22 | $ | 0.00 | $ | 289 | $ | 0.01 | $ | (1,754 | ) | $ | (0.04 | ) | $ | (1,874 | ) | $ | (0.04 | ) | |||||||||||
Weighted average number of common shares outstanding on a diluted basis | 50,175 | 49,060 | 49,734 | 48,926 | |||||||||||||||||||||||||||
GAAP TO NON-GAAP RECONCILIATION OF ADJUSTED EBITDA | |||||||||||||||
For the three months ended | For the six months ended | ||||||||||||||
August 3, 2019 | August 4, 2018 | August 3, 2019 | August 4, 2018 | ||||||||||||
(in millions) | |||||||||||||||
Net income (loss) (GAAP basis) | $ | 0.0 | $ | (1.2 | ) | $ | (3.0 | ) | $ | (4.3 | ) | ||||
Add back: | |||||||||||||||
CEO transition costs | - | - | 0.7 | 0.1 | |||||||||||
Corporate restructuring | - | 1.6 | - | 1.6 | |||||||||||
Provision for income taxes | - | - | (0.0 | ) | 0.0 | ||||||||||
Interest expense | 0.9 | 1.0 | 1.7 | 1.8 | |||||||||||
Depreciation and amortization | 6.2 | 7.4 | 12.5 | 14.7 | |||||||||||
Adjusted EBITDA (non-GAAP basis) | $ | 7.1 | $ | 8.7 | $ | 11.9 | $ | 14.0 | |||||||
GAAP TO NON-GAAP RECONCILIATION OF FREE CASH FLOW | |||||||
For the six months ended | |||||||
(in millions) | August 3, 2019 | August 4, 2018 | |||||
Cash flow from operating activities (GAAP basis) | $ | 0.9 | $ | 6.8 | |||
Capital expenditures, infrastructure projects | (5.2 | ) | (6.1 | ) | |||
Capital expenditures for DXL stores | (2.4 | ) | (1.3 | ) | |||
Free Cash Flow (non-GAAP basis) | $ | (6.7 | ) | $ | (0.6 | ) | |
Investor Contact:ICR, Inc. Tom Filandro , 646-277-1235 Tom.Filandro@icrinc.com
Source: Destination XL Group, Inc.