Press Release
Destination XL Group, Inc. Reports Third-Quarter 2013 Financial Results
Third-Quarter Fiscal 2013 Highlights
- Sales were
$88.2 million compared with$88.7 million in the third quarter of fiscal 2012. - The Company operated a total of 74 DXL stores as of
November 2, 2013 with a combined comparable sales increase of 17.7% and an 11.3% comparable sales increase for the 36 DXL stores open longer than one year. - DXL dollars per transaction increased 17.4% from the prior year's third quarter.
- E-commerce sales increased 7.9% compared with the third quarter of 2012.
- Opened 9 DXL stores and closed 22 Casual Male XL stores.
Comparable Sales
The following is a summary of the breakdown of comparable sales for the third quarter of fiscal 2013:
# of Stores |
Comparable Sales % Change | ||
Total Comparable Sales for Q3 2013 |
4.4% | ||
Retail Business |
Total comparable retail stores |
375 |
6.4% |
DXL comparable stores (1) |
74 |
17.7% | |
Casual Male XL and Rochester Clothing stores |
301 |
2.0% | |
Direct Business |
(4.5%) | ||
E-commerce |
7.9% | ||
Catalog |
(73.3%) |
(1) |
Of the 74 comparable DXL stores, 36 have been open more than one year and had a comparable sales increase of 11.3% for the third quarter of fiscal 2013. |
Management Comments
"We turned in a solid financial performance, and made excellent progress on our DXL strategy in the third quarter," said President and CEO
"The second flight of our marketing campaign included advertising on two national television networks to supplement our nationwide presence on cable, as well as a mix of radio and digital marketing. The response to the campaign has been enthusiastic and we believe it has been successful in building DXL awareness. The DXL concept also has been successful in attracting the "end-of-rack" customer. During October, the percentage of sales to customers with a 46 inch and under waist increased to 43.5% compared with 36.3% of sales for full year 2012 and 40.5% in the second quarter of 2013.
"We are encouraged by the progress we are making on our transition to DXL. We continue to believe that the DXL concept will yield positive long-term results and enhanced shareholder value," concluded Levin.
Third-Quarter Fiscal 2013 Results
Sales
For the third quarter of fiscal 2013, total sales were
The increase in retail business of
Gross Profit Margin
For the third quarter of fiscal 2013, gross margin, inclusive of occupancy costs, was 44.5% compared with gross margin of 44.0% for the third quarter of fiscal 2012. The increase of 50 basis points for the third quarter of fiscal 2013 was the result of an improvement in merchandise margins of 90 basis points partially offset by an increase in occupancy costs of 40 basis points.
Selling, General & Administrative
SG&A expenses for the third quarter of fiscal 2013 were 46.6% of sales, compared with 42.5% in the third quarter of fiscal 2012. On a dollar basis, SG&A expenses increased 9.1% to
Depreciation and Amortization
Depreciation and amortization for the third quarter of fiscal 2013 grew to
DXL Transition Costs and Marketing Costs
As previously disclosed, the Company is incurring transition costs as it moves to its DXL format, which includes pre-opening rent and payroll, store training, infrastructure costs, store closing costs and lease exit costs. Transition expenses are primarily start-up costs associated with the DXL transformation that will not continue once a DXL store is open and the Company has completed the transformation in 2015. During this three-year transition, the Company expects to incur transition costs of approximately
The results for the third quarter of fiscal 2013 include DXL transition costs of approximately
Tax Rate
On a continuing income basis, for the first nine months of fiscal 2013, the effective tax rate was 40.1% compared with 40.5% for the first nine months of fiscal 2012. The effective tax rate for fiscal 2013 is expected to be approximately 42.5%.
Net Income (Loss)
The net loss for the third quarter of fiscal 2013 was
Cash Flow
Cash flow from operations was a net use of
Balance Sheet & Liquidity
At
Inventory was
Retail Store Information
The following is a summary of the store count, with respective square footage by store concept:
Year End 2011 |
Year End 2012 |
First Nine Months 2013 |
Year End 2013E | |||||
# of Stores |
Sq Ft. (000's) |
# of Stores |
Sq Ft. (000's) |
# of Stores |
Sq Ft. (000's) |
# of Stores |
Sq Ft. (000's) | |
Casual Male XL
|
420 |
1,496 |
352 |
1,241 |
290 |
1,020 |
252 |
890 |
|
16 |
159 |
48 |
475 |
74 |
714 |
101 |
933 |
Rochester Clothing |
14 |
122 |
12 |
108 |
11 |
95 |
10 |
90 |
Total
|
450 |
1,777 |
412 |
1,824 |
375 |
1,829 |
363 |
1,913 |
Fiscal 2013 Outlook
The Company experienced a sales shortfall in August and September and a delay in the opening of a small number of DXL stores; however, the Company expects that it will achieve sales and earnings for the full year at the low end of its previous guidance. Based on results for the first nine months of fiscal 2013, financial guidance for the fiscal year ending
February 1, 2014 is as follows:
- Comparable sales increase of approximately 5.0% and total sales of approximately
$395.0 million . - Open approximately 53 DXL stores (compared with prior guidance of between 55-58 stores) while closing 102 Casual Male XL and Rochester Clothing stores. Certain DXL stores previously anticipated to open in 2013, will instead be opened in early 2014.
- The Company expects gross profit margin to change +/- 10 basis points from fiscal 2012 to approximately 46.5%.
- SG&A costs are now expected to be approximately
$166.0 million , or an increase of approximately$10.0 million from 2012, all related to increased marketing expenses as well as DXL transition costs. - EBITDA (non-GAAP) is expected to approximate
$15.0 million with an operating margin at approximately (0.8%). - Earnings per diluted share is expected to be a net loss of approximately
$(0.05) . - Capital expenditures of approximately
$57.0 million , partially offset by$11.9 million in tenant allowances in fiscal 2013. - The Company expects borrowings at the end of fiscal 2013 will be
$5.0 to$6.0 million under the credit facility, with equipment financings of approximately$17.0 million . With an expected cash balance at the end of fiscal 2013 of $5.0 million, the net debt position is expected to be approximately$17.0-$18.0 million (up from previous guidance of$10.0 -$15.0 million ).
Conference Call
The Company will hold a conference call to review its financial results and business highlights today,
During the conference call, the Company may discuss and answer questions concerning business and financial developments and trends. The Company's responses to questions, as well as other matters discussed during the conference call, may contain or constitute information that has not been disclosed previously.
Non-GAAP Measures
In addition to financial measures prepared in accordance with generally accepted accounting principles ("GAAP"), the above discussion refers to free cash flow and EBITDA (earnings before income taxes and depreciation and amortization), which are non-GAAP measures. The presentation of these non-GAAP measures are not measures determined by GAAP and should not be considered superior to or as a substitute for net income or cash flows from operating activities or any other measure of performance derived in accordance with GAAP. In addition, all companies do not calculate non-GAAP financial measures in the same manner and, accordingly, the measures "free cash flows" and "EBITDA" presented in this release may not be comparable to similar measures used by other companies. The Company calculates free cash flows as cash flow from operating activities less capital expenditures and less
discretionary store asset acquisitions, if applicable. See table below for reconciliation. The Company calculates forecasted EBITDA for fiscal 2013 of
The above discussion also includes the earnings per share impact of incremental costs that have been incurred in connection with the Company's DXL growth initiative and the increase in marketing costs of
About
Forward-Looking Statements
Certain information contained in this press release, including cash flows, operating margins, store counts, costs, capital expenditures, borrowings, EBITDA, revenue and earnings expectations for fiscal 2013, constitute forward-looking statements under the federal securities laws. The discussion of forward-looking information requires management of the Company to make certain estimates and assumptions regarding the Company's strategic direction and the effect of such plans on the Company's financial results. The Company's actual results and the implementation of its plans and operations may differ materially from forward-looking statements made by the Company. The Company encourages readers of forward-looking information concerning the Company to refer to its prior filings with the
Forward-looking statements contained in this press release speak only as of the date of this release. Subsequent events or circumstances occurring after such date may render these statements incomplete or out of date. The Company undertakes no obligation and expressly disclaims any duty to update such statements.
| ||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||
(In thousands, except per share data) | ||||||||||
For the three months ended |
For the nine months ended | |||||||||
|
|
|
| |||||||
Sales |
$ 88,202 |
$ 88,739 |
$ 279,444 |
$ 284,782 | ||||||
Cost of goods sold including occupancy |
48,924 |
49,732 |
150,190 |
153,535 | ||||||
Gross profit |
39,278 |
39,007 |
129,254 |
131,247 | ||||||
Expenses: |
||||||||||
Selling, general and administrative |
41,099 |
37,689 |
122,752 |
113,074 | ||||||
Depreciation and amortization |
4,867 |
3,844 |
13,550 |
11,278 | ||||||
Total expenses |
45,966 |
41,533 |
136,302 |
124,352 | ||||||
Operating income (loss) |
(6,688) |
(2,526) |
(7,048) |
6,895 | ||||||
Interest expense, net |
(280) |
(151) |
(699) |
(438) | ||||||
Income (loss) from continuing operations before income taxes |
(6,968) |
(2,677) |
(7,747) |
6,457 | ||||||
Provision (benefit) for income taxes |
(2,905) |
(1,073) |
(3,108) |
2,617 | ||||||
Income (loss) from continuing operations |
(4,063) |
(1,604) |
(4,639) |
3,840 | ||||||
Loss from discontinued operations, net of taxes |
- |
4 |
- |
(1,933) | ||||||
Net income (loss) |
$ (4,063) |
$ (1,600) |
$ (4,639) |
$ 1,907 | ||||||
Net income (loss) per share - basic: |
||||||||||
Income (loss) from continuing operations |
$ (0.08) |
$ (0.03) |
$ (0.10) |
$ 0.08 | ||||||
Loss from discontinued operations |
$ - |
$ - |
$ - |
$ (0.04) | ||||||
Net income (loss) per share -basic |
$ (0.08) |
$ (0.03) |
$ (0.10) |
$ 0.04 | ||||||
Net income (loss) per share - diluted: |
||||||||||
Income (loss) from continuing operations |
$ (0.08) |
$ (0.03) |
$ (0.10) |
$ 0.08 | ||||||
Loss from discontinued operations |
$ - |
$ - |
$ - |
$ (0.04) | ||||||
Net income (loss) per share- diluted |
$ (0.08) |
$ (0.03) |
$ (0.10) |
$ 0.04 | ||||||
Weighted-average number of common shares outstanding: |
||||||||||
Basic |
48,553 |
48,053 |
48,441 |
47,887 | ||||||
Diluted |
48,553 |
48,053 |
48,441 |
48,336 |
| |||
CONSOLIDATED BALANCE SHEETS | |||
| |||
(In thousands) | |||
|
| ||
2013 |
2013 | ||
ASSETS |
|||
Cash and cash equivalents |
$ 5,232 |
$ 8,162 | |
Inventories |
119,550 |
104,211 | |
Other current assets |
17,267 |
14,088 | |
Property and equipment, net |
97,805 |
65,942 | |
Intangible assets |
4,792 |
6,256 | |
Deferred tax assets |
48,446 |
45,313 | |
Other assets |
3,202 |
1,973 | |
Total assets |
$ 296,294 |
$ 245,945 | |
LIABILITIES AND STOCKHOLDERS' EQUITY |
|||
Accounts payable, accrued expenses |
|||
and other liabilities |
$ 78,658 |
$ 65,683 | |
Borrowings under credit facility |
27,001 |
- | |
Long-term debt |
13,845 |
- | |
Deferred gain on sale-leaseback |
17,951 |
19,050 | |
Stockholders' equity |
158,839 |
161,212 | |
Total liabilities and stockholders' equity |
$ 296,294 |
$ 245,945 |
|
||||||
GAAP TO NON-GAAP FREE CASH FLOW RECONCILIATION |
||||||
For the nine months ended |
Projected |
|||||
(in millions) |
|
|
Fiscal 2013 |
|||
Cash flow from operating activities (GAAP) |
$ (5.5) |
$ 8.4 |
$ 27.0 |
(1) |
||
Less: Capital expenditures |
(38.2) |
(21.3) |
(57.0) |
|||
Less: Store acquisitions, if applicable |
- |
- |
- |
|||
Free |
$ (43.7) |
$ (12.9) |
$ (30.0) |
|||
(1) Projected cash flow from operating activities for fiscal 2013 includes an estimated |
SOURCE
News Provided by Acquire Media