Press Release
Destination XL Group, Inc. Reports Third-Quarter Fiscal 2014 Financial Results
Third-Quarter Fiscal 2014 Highlights
- Total comparable sales increased 5.5%.
- 73 DXL stores, opened at least 13 months, had a 12.8% comparable sales increase.
- Sales per square foot in DXL stores is
$160 , up 9% over third quarter 2013. - EBITDA of
$0.3 million versus prior year$(1.8) million . - Company reaffirms EPS guidance for fiscal 2014.
Management Comments
"Destination XL delivered strong third-quarter results, driven by our sixth consecutive quarter of double-digit comparable sales increases at our DXL stores," said President and CEO
"We have closed over 200 Casual Male XL stores since we began the conversion to DXL in the summer of 2010 and it has taken time to rebuild our customer database. Our marketing efforts are now paying dividends. The growth in our customer base is coming from a combination of new customers, especially the end-of-rack customer, and from the 17% improvement we are seeing in converting our Casual Male XL customer to shop our DXL stores. This customer growth is having a positive effect on our sales per square foot, which is expected to reach
"Sales for the third quarter benefited from our new technology that enables nearly 300 stores to fulfill online orders that cannot be fulfilled in our distribution center. The omni-channel experience continues to evolve and we believe this paradigm shift will have a profound long-term benefit for the Company and our customers.
"We are encouraged by our strong third-quarter financial results and positive key DXL performance metrics as we continue to execute on our strategy. This year's comprehensive marketing campaign will run through the peak holiday selling period to mid-December versus mid-November last year. We remain focused on driving top-line growth and growing our DXL store base to 230 to 250 stores in fiscal 2017," concluded Levin.
Third-Quarter Fiscal 2014 Results
Sales
For the third quarter of fiscal 2014, total sales increased to
With the Company's transition to a more integrated, omni-channel approach, beginning in the third quarter of fiscal 2014, sales from the Company's direct business will continue to be included in total comparable sales and will no longer be reported on a stand-alone basis.
Gross Margin
For the third quarter of fiscal 2014, gross margin, inclusive of occupancy costs, was 43.3% compared with gross margin of 44.2% for the third quarter of fiscal 2013. The decline of 90 basis points was the result of a decrease in merchandise margins associated with the increased promotional activity to drive Casual Male XL customers to the DXL stores. Occupancy costs as a percentage of sales were flat to the prior year.
Selling, General & Administrative
SG&A expenses for the third quarter of fiscal 2014 were 42.9% of sales, compared with 46.2% in the third quarter of fiscal 2013. On a dollar basis, SG&A expense decreased
DXL Transition Costs
The results for the third quarter of fiscal 2014 include DXL transition costs of approximately
EBITDA (a Non-GAAP measure)
Earnings before interest, taxes, depreciation and amortization (EBITDA) for the third quarter of fiscal 2014 was
Net Loss
The net loss for the third quarter of fiscal 2014 was
Cash Flow
Cash flow used for operations was
EBITDA, adjusted net loss, adjusted loss per diluted share and free cash flow are non-GAAP financial measures. Please see "Non-GAAP Measures" below and a reconciliation of these non-GAAP measures to the comparable GAAP measures that follows the table below.
Balance Sheet & Liquidity
At
Inventory was
Retail Store Information
The following is a summary of the store count, with respective square footage by store concept:
Year End 2012 |
Year End 2013 |
At |
Year End 2014E | ||||||
# of |
Sq Ft. |
# of |
Sq Ft. |
# of |
Sq Ft. |
# of |
Sq Ft. | ||
Destination XL |
48 |
475 |
99 |
915 |
128 |
1,106 |
140 |
1,181 | |
Casual Male XL Retail |
297 |
1,067 |
198 |
713 |
175 |
622 |
156 |
554 | |
|
55 |
174 |
52 |
167 |
49 |
157 |
48 |
154 | |
Rochester Clothing |
12 |
108 |
10 |
88 |
9 |
83 |
8 |
74 | |
Total |
412 |
1,824 |
359 |
1,883 |
361 |
1,968 |
352 |
1,963 | |
Fiscal 2014 Outlook
The Company expects:
- Total sales in the range of
$413.0 to$418.0 million . - A comparable sales increase of 12% to 13% for the approximately 93 DXL stores that will have been open for at least 13 months.
- Gross profit margin to range from 45.5% to 46.1%.
- SG&A costs of
$176.0 to$177.6 million . - EBITDA in the range of
$12 .4 to$15.6 million . - Operating margin loss of between (2.0%) to (2.8%).
- A net loss of
$(0.21) to$(0.27) per diluted share, or$(0.12) to$(0.16) per diluted share on a non-GAAP basis. This guidance is presented on a non-GAAP basis for comparative purposes to fiscal 2013 earnings, assuming a normal tax benefit of approximately 40%. The Company expects to continue to provide a full valuation allowance against its deferred tax assets in fiscal 2014 and will not recognize any income tax benefit on its operating loss in fiscal 2014. - To open approximately 41 DXL stores and close approximately 46 Casual Male XL and 2 Rochester Clothing stores.
- Capital expenditures, net of tenant allowances, of approximately
$36.4 million , or a$7.8 million reduction from fiscal 2013. - Borrowings at the end of fiscal 2014 in the range of
$55.0 to$60.0 million consisting of$20.0 to$25.0 million under the Credit Facility, term loan of approximately$15.0 million , and equipment financing notes of approximately$20.0 million .
Conference Call
The Company will hold a conference call to review its financial results today,
During the conference call, the Company may discuss and answer questions concerning business and financial developments and trends. The Company's responses to questions, as well as other matters discussed during the conference call, may contain or constitute information that has not been disclosed previously.
Non-GAAP Measures
In addition to financial measures prepared in accordance with U.S. generally accepted accounting principles ("GAAP"), this press release refers to free cash flow; EBITDA; adjusted net loss and adjusted loss per diluted share, which are non-GAAP measures. The presentation of these non-GAAP measures is not in accordance with GAAP, and should not be considered superior to or as a substitute for net loss, loss per diluted share or cash flows from operating activities or any other measure of performance derived in accordance with GAAP. In addition, all companies do not calculate non-GAAP financial measures in the same manner and, accordingly, the non-GAAP measures presented in this release may not be comparable to similar measures used by other companies. The Company believes the inclusion of these non-GAAP measures helps investors gain a better understanding of the Company's performance, especially when comparing such results to previous periods, and are useful as an additional means for investors to evaluate the Company's operating results, when reviewed in conjunction with the Company's GAAP financial statements.
The Company calculates free cash flow as cash flow from operating activities less capital expenditures and less discretionary store asset acquisitions, if applicable. EBITDA is calculated as operating income (loss) plus the add-back of depreciation and amortization. Adjusted net loss and adjusted net loss per diluted share are calculated by taking net loss and adding back income tax provision and income tax benefits assuming a normal tax rate of 40%. Reconciliations of these non-GAAP measures to their comparable GAAP measures are provided in the tables below.
About
Forward-Looking Statements
Certain statements and information contained in this press release constitute forward-looking statements under the federal securities laws, including statements regarding the Company's expectations with respect to long-term benefit of its omni-channel approach and its cash flows, operating and gross profit margins, sales per square foot, store counts, costs, capital expenditures, borrowings, sales and earnings expectations for fiscal 2014 and beyond. The discussion of forward-looking information requires management of the Company to make certain estimates and assumptions regarding the Company's strategic direction and the effect of such plans on the Company's financial results. The Company's actual results and the implementation of its plans and operations may differ materially from forward-looking statements made by the Company. The Company encourages readers of forward-looking
information concerning the Company to refer to its filings with the
Forward-looking statements contained in this press release speak only as of the date of this release. Subsequent events or circumstances occurring after such date may render these statements incomplete or out of date. The Company undertakes no obligation and expressly disclaims any duty to update such statements.
| ||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||
(In thousands, except per share data) | ||||||||
(unaudited) | ||||||||
For the three months ended |
For the nine months ended | |||||||
|
|
|
| |||||
Sales |
$ 93,640 |
$ 88,682 |
$ 294,114 |
$ 280,685 | ||||
Cost of goods sold including occupancy |
53,126 |
49,515 |
162,249 |
151,931 | ||||
Gross profit |
40,514 |
39,167 |
131,865 |
128,754 | ||||
Expenses: |
||||||||
Selling, general and administrative |
40,185 |
40,988 |
127,004 |
122,252 | ||||
Depreciation and amortization |
6,041 |
4,867 |
17,169 |
13,550 | ||||
Total expenses |
46,226 |
45,855 |
144,173 |
135,802 | ||||
Operating loss |
(5,712) |
(6,688) |
(12,308) |
(7,048) | ||||
Interest expense, net |
(506) |
(280) |
(1,368) |
(699) | ||||
Loss before income taxes |
(6,218) |
(6,968) |
(13,676) |
(7,747) | ||||
Provision (benefit) for income taxes |
63 |
(2,905) |
173 |
(3,108) | ||||
Net loss |
$ (6,281) |
$ (4,063) |
$ (13,849) |
$ (4,639) | ||||
Net loss per share -basic and diluted |
$ (0.13) |
$ (0.08) |
$ (0.28) |
$ (0.10) | ||||
Weighted-average number of common shares outstanding: |
||||||||
Basic |
48,773 |
48,553 |
48,724 |
48,441 | ||||
Diluted |
48,773 |
48,553 |
48,724 |
48,441 | ||||
| ||||||
CONSOLIDATED BALANCE SHEETS | ||||||
| ||||||
(In thousands) | ||||||
|
|
| ||||
2014 |
2014 |
2013 | ||||
(unaudited) |
(unaudited) | |||||
ASSETS |
||||||
Cash and cash equivalents |
$ 6,066 |
$ 4,544 |
$ 5,232 | |||
Inventories |
126,403 |
105,556 |
119,550 | |||
Other current assets |
17,037 |
16,341 |
17,267 | |||
Property and equipment, net |
122,370 |
102,939 |
97,805 | |||
Intangible assets |
3,549 |
4,393 |
4,792 | |||
Deferred tax assets |
— |
— |
48,446 | |||
Other assets |
4,527 |
3,608 |
3,202 | |||
Total assets |
$ 279,952 |
$ 237,381 |
$ 296,294 | |||
LIABILITIES AND STOCKHOLDERS' EQUITY |
||||||
Accounts payable, accrued expenses and other liabilities |
$ 95,529 |
$ 89,090 |
$ 78,658 | |||
Long-term debt |
35,989 |
16,706 |
13,845 | |||
Borrowings under credit facility |
37,954 |
9,029 |
27,001 | |||
Deferred gain on sale-leaseback |
16,486 |
17,585 |
17,951 | |||
Stockholders' equity |
93,994 |
104,971 |
158,839 | |||
Total liabilities and stockholders' equity |
$ 279,952 |
$ 237,381 |
$ 296,294 | |||
GAAP TO NON-GAAP RECONCILIATION OF NET LOSS | ||||||||||||||||
For the three months ended |
For the nine months ended | |||||||||||||||
|
|
|
| |||||||||||||
$ |
Per diluted |
$ |
Per diluted |
$ |
Per diluted |
$ |
Per diluted | |||||||||
(in thousands, except per share data) |
||||||||||||||||
Net loss, GAAP basis |
|
|
|
|
|
$ (0.28) |
|
$ (0.10) | ||||||||
Add back: Actual income tax provision |
63 |
173 |
||||||||||||||
Income tax benefit, assuming normal tax |
2,487 |
5,470 |
||||||||||||||
Adjusted net loss, non-GAAP basis |
|
|
|
|
$ (8,206) |
$ (0.17) |
|
$ (0.10) | ||||||||
Weighted average number of common shares |
48,773 |
48,553 |
48,724 |
48,441 | ||||||||||||
GAAP TO NON-GAAP FREE CASH FLOW RECONCILIATION | ||||||
For the nine months ended |
||||||
(in millions) |
|
|
||||
Cash flow from operating activities (GAAP) |
$ (15.4) |
$ (5.5) |
||||
Less: Capital expenditures |
(30.8) |
(38.2) |
||||
Less: Store acquisitions, if applicable |
— |
— |
||||
Free Cash Flow (non-GAAP) |
$ (46.2) |
$ (43.7) |
||||
GAAP TO NON-GAAP RECONCILIATION OF EBITDA |
||||||||||
For the Third Quarter |
For the First Nine Months |
Projected | ||||||||
Fiscal 2014 |
Fiscal 2013 |
Fiscal 2014 |
Fiscal 2013 |
Fiscal 2014 | ||||||
EBITDA (a Non-GAAP measure): |
||||||||||
Operating Loss |
$ (5.7) |
$ (6.7) |
$ (12.3) |
$ (7.0) |
$ (11.6)-(8.4) | |||||
Add back: Depreciation and amortization expense |
6.0 |
4.9 |
17.2 |
13.6 |
24.0 | |||||
EBITDA |
$ 0.3 |
$ (1.8) |
$ 4.9 |
$ 6.6 |
$ 12.4- 15.6 | |||||
SOURCE
News Provided by Acquire Media